Average Number of Employees
22022-01-01 ~ 2022-12-31
22021-01-01 ~ 2021-12-31
Turnover/Revenue
466,811 GBP2022-01-01 ~ 2022-12-31
662,935 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-774,995 GBP2022-01-01 ~ 2022-12-31
-743,878 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
-308,184 GBP2022-01-01 ~ 2022-12-31
-80,943 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-37,635 GBP2022-01-01 ~ 2022-12-31
-48,473 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-345,819 GBP2022-01-01 ~ 2022-12-31
-129,416 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-988 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-346,807 GBP2022-01-01 ~ 2022-12-31
-129,416 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-360,577 GBP2022-01-01 ~ 2022-12-31
-129,416 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
55,079 GBP2022-12-31
Debtors
Current
15,152 GBP2022-12-31
113,873 GBP2021-12-31
Cash at bank and in hand
398,059 GBP2022-12-31
521,591 GBP2021-12-31
Current Assets
413,211 GBP2022-12-31
635,464 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-954,081 GBP2022-12-31
-572,852 GBP2021-12-31
Net Current Assets/Liabilities
-540,870 GBP2022-12-31
62,612 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-24,167 GBP2022-12-31
-34,167 GBP2021-12-31
Net Assets/Liabilities
-1,062,536 GBP2022-12-31
-701,959 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
100 GBP2021-01-01
Retained earnings (accumulated losses)
-1,062,636 GBP2022-12-31
-702,059 GBP2021-12-31
-572,643 GBP2021-01-01
Equity
-1,062,536 GBP2022-12-31
-701,959 GBP2021-12-31
-572,543 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-360,577 GBP2022-01-01 ~ 2022-12-31
-129,416 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-360,577 GBP2022-01-01 ~ 2022-12-31
-129,416 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-360,577 GBP2022-01-01 ~ 2022-12-31
-129,416 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,770 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-65,893 GBP2022-01-01 ~ 2022-12-31
-24,589 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
67,790 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
12,711 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
12,711 GBP2022-12-31
Property, Plant & Equipment
Motor vehicles
55,079 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
26,651 GBP2021-12-31
Other Debtors
Current
4,652 GBP2022-12-31
1,381 GBP2021-12-31
Prepayments/Accrued Income
Current
10,500 GBP2022-12-31
85,841 GBP2021-12-31
Bank Borrowings
Current
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
2,931 GBP2022-12-31
3,244 GBP2021-12-31
Amounts owed to group undertakings
Current
120,447 GBP2022-12-31
38,413 GBP2021-12-31
Taxation/Social Security Payable
Current
27,463 GBP2022-12-31
Other Creditors
Current
82,906 GBP2022-12-31
83,101 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
710,334 GBP2022-12-31
438,094 GBP2021-12-31
Creditors
Current
954,081 GBP2022-12-31
572,852 GBP2021-12-31
Bank Borrowings
Non-current
24,167 GBP2022-12-31
34,167 GBP2021-12-31
Current, Amounts falling due within one year
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Non-current, Between one and two years
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Non-current, Between two and five year
14,167 GBP2022-12-31
24,167 GBP2021-12-31
Total Borrowings
34,167 GBP2022-12-31
44,167 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-13,770 GBP2022-01-01 ~ 2022-12-31
Net Deferred Tax Liability/Asset
-13,770 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-13,770 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31