72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Property, Plant & Equipment
381,835 GBP2023-12-31
363,715 GBP2022-12-31
Fixed Assets
381,835 GBP2023-12-31
363,715 GBP2022-12-31
Total Inventories
219,139 GBP2023-12-31
46,593 GBP2022-12-31
Debtors
3,790,590 GBP2023-12-31
2,826,381 GBP2022-12-31
Cash at bank and in hand
1,356,540 GBP2023-12-31
1,098,815 GBP2022-12-31
Current Assets
5,366,269 GBP2023-12-31
3,971,789 GBP2022-12-31
Net Current Assets/Liabilities
3,170,925 GBP2023-12-31
2,248,682 GBP2022-12-31
Total Assets Less Current Liabilities
3,552,760 GBP2023-12-31
2,612,397 GBP2022-12-31
Net Assets/Liabilities
3,410,396 GBP2023-12-31
2,307,815 GBP2022-12-31
Equity
Called up share capital
1,360 GBP2023-12-31
1,360 GBP2022-12-31
Retained earnings (accumulated losses)
3,409,036 GBP2023-12-31
2,306,455 GBP2022-12-31
Equity
3,410,396 GBP2023-12-31
2,307,815 GBP2022-12-31
Average Number of Employees
352023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
650,000 GBP2023-12-31
650,000 GBP2023-01-01
Intangible Assets - Gross Cost
650,000 GBP2023-12-31
650,000 GBP2023-01-01
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
650,000 GBP2023-12-31
650,000 GBP2023-01-01
Intangible Assets - Accumulated Amortisation & Impairment
650,000 GBP2023-12-31
650,000 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
Land and buildings
338,637 GBP2023-12-31
338,637 GBP2023-01-01
Plant and equipment
3,638 GBP2023-12-31
3,638 GBP2023-01-01
Motor vehicles
322,177 GBP2023-12-31
231,465 GBP2023-01-01
Tools/Equipment for furniture and fittings
57,783 GBP2023-12-31
54,268 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
722,235 GBP2023-12-31
628,008 GBP2023-01-01
Property, Plant & Equipment - Disposals
Motor vehicles
-58,685 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-58,685 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
183,449 GBP2023-12-31
149,573 GBP2023-01-01
Plant and equipment
3,637 GBP2023-12-31
3,466 GBP2023-01-01
Motor vehicles
99,164 GBP2023-12-31
60,995 GBP2023-01-01
Tools/Equipment for furniture and fittings
54,150 GBP2023-12-31
50,259 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
340,400 GBP2023-12-31
264,293 GBP2023-01-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Plant and equipment
171 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
3,891 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,179 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-20,072 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,072 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
155,188 GBP2023-12-31
Plant and equipment
1 GBP2023-12-31
Motor vehicles
223,013 GBP2023-12-31
Tools/Equipment for furniture and fittings
3,633 GBP2023-12-31
Raw materials and consumables
1,808 GBP2023-12-31
1,100 GBP2022-12-31
Value of work in progress
217,331 GBP2023-12-31
45,493 GBP2022-12-31
Trade Debtors/Trade Receivables
3,358,029 GBP2023-12-31
2,698,994 GBP2022-12-31
Amounts owed by directors
110,168 GBP2023-12-31
Other Debtors
400 GBP2023-12-31
22,315 GBP2022-12-31
Prepayments/Accrued Income
48,951 GBP2023-12-31
48,438 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
9,797 GBP2023-12-31
50,065 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
13,658 GBP2023-12-31
13,658 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,332,548 GBP2023-12-31
1,196,333 GBP2022-12-31
Taxation/Social Security Payable
594,126 GBP2023-12-31
323,136 GBP2022-12-31
Loans received from directors
Amounts falling due within one year
137,640 GBP2023-12-31
68,276 GBP2022-12-31
Other Creditors
Amounts falling due within one year
14,628 GBP2023-12-31
27,524 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
92,947 GBP2023-12-31
44,115 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
19,302 GBP2023-12-31
167,480 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
87,789 GBP2023-12-31
100,309 GBP2022-12-31
Total Borrowings
Secured
101,447 GBP2023-12-31
331,512 GBP2022-12-31