Average Number of Employees
42023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Intangible Assets
1,032 GBP2023-12-31
1,548 GBP2022-12-31
Property, Plant & Equipment
1,857 GBP2023-12-31
1,248 GBP2022-12-31
Fixed Assets
2,889 GBP2023-12-31
2,796 GBP2022-12-31
Total Inventories
464,069 GBP2023-12-31
180,206 GBP2022-12-31
Debtors
Current
2,701,156 GBP2023-12-31
2,661,729 GBP2022-12-31
Cash at bank and in hand
925,453 GBP2023-12-31
288,995 GBP2022-12-31
Current Assets
4,090,678 GBP2023-12-31
3,130,930 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-240,012 GBP2023-12-31
-373,677 GBP2022-12-31
Net Current Assets/Liabilities
3,850,666 GBP2023-12-31
2,757,253 GBP2022-12-31
Total Assets Less Current Liabilities
3,853,555 GBP2023-12-31
2,760,049 GBP2022-12-31
Net Assets/Liabilities
3,853,555 GBP2023-12-31
2,759,812 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
3,853,455 GBP2023-12-31
2,759,712 GBP2022-12-31
Equity
3,853,555 GBP2023-12-31
2,759,812 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
2,580 GBP2023-12-31
2,580 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,548 GBP2023-12-31
1,032 GBP2022-12-31
Intangible Assets
Development expenditure
1,032 GBP2023-12-31
1,548 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
7,642 GBP2023-12-31
7,642 GBP2022-12-31
Computers
3,212 GBP2023-12-31
2,117 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
10,854 GBP2023-12-31
9,759 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
7,378 GBP2022-12-31
Computers
1,133 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,511 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
112 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
374 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
486 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
7,490 GBP2023-12-31
Computers
1,507 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,997 GBP2023-12-31
Property, Plant & Equipment
Office equipment
152 GBP2023-12-31
264 GBP2022-12-31
Computers
1,705 GBP2023-12-31
984 GBP2022-12-31
Finished Goods/Goods for Resale
464,069 GBP2023-12-31
180,206 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
298,053 GBP2023-12-31
302,218 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,331,529 GBP2023-12-31
2,331,529 GBP2022-12-31
Other Debtors
Current
68,836 GBP2023-12-31
26,636 GBP2022-12-31
Prepayments/Accrued Income
Current
1,076 GBP2023-12-31
1,346 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
1,410 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
252 GBP2023-12-31
Cash and Cash Equivalents
925,453 GBP2023-12-31
288,995 GBP2022-12-31
Trade Creditors/Trade Payables
Current
130,756 GBP2023-12-31
107,334 GBP2022-12-31
Corporation Tax Payable
Current
209,401 GBP2022-12-31
Taxation/Social Security Payable
Current
77,321 GBP2023-12-31
43,482 GBP2022-12-31
Other Creditors
Current
7,638 GBP2023-12-31
3,863 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
24,297 GBP2023-12-31
9,597 GBP2022-12-31
Creditors
Current
240,012 GBP2023-12-31
373,677 GBP2022-12-31
Net Deferred Tax Liability/Asset
252 GBP2023-12-31
-237 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
489 GBP2023-01-01 ~ 2023-12-31
-237 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-237 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,915 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,915 GBP2023-12-31