Average Number of Employees
62024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Turnover/Revenue
1,667,425 GBP2024-01-01 ~ 2024-12-31
1,630,355 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-358,933 GBP2024-01-01 ~ 2024-12-31
-403,495 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,308,492 GBP2024-01-01 ~ 2024-12-31
1,226,860 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-821,186 GBP2024-01-01 ~ 2024-12-31
-764,119 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
487,306 GBP2024-01-01 ~ 2024-12-31
462,741 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
429,105 GBP2024-01-01 ~ 2024-12-31
382,581 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-209,080 GBP2024-01-01 ~ 2024-12-31
-74,527 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
220,025 GBP2024-01-01 ~ 2024-12-31
308,054 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,627,352 GBP2024-12-31
3,735,898 GBP2023-12-31
Total Inventories
1,726 GBP2024-12-31
2,205 GBP2023-12-31
Debtors
Current
114,030 GBP2024-12-31
127,426 GBP2023-12-31
Cash at bank and in hand
457,674 GBP2024-12-31
306,944 GBP2023-12-31
Current Assets
573,430 GBP2024-12-31
436,575 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-373,158 GBP2024-12-31
Net Current Assets/Liabilities
200,272 GBP2024-12-31
162,809 GBP2023-12-31
Total Assets Less Current Liabilities
3,827,624 GBP2024-12-31
3,898,707 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-900,000 GBP2024-12-31
-1,200,000 GBP2023-12-31
Net Assets/Liabilities
2,844,387 GBP2024-12-31
2,624,363 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Share premium
190,000 GBP2024-12-31
190,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,644,387 GBP2024-12-31
2,424,363 GBP2023-12-31
Equity
2,844,387 GBP2024-12-31
2,624,363 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,395,779 GBP2024-12-31
3,389,807 GBP2023-12-31
Plant and equipment
494,704 GBP2024-12-31
494,704 GBP2023-12-31
Motor vehicles
20,261 GBP2024-12-31
20,261 GBP2023-12-31
Furniture and fittings
375,664 GBP2024-12-31
363,749 GBP2023-12-31
Office equipment
41,955 GBP2024-12-31
40,373 GBP2023-12-31
Other
593,452 GBP2024-12-31
593,452 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,921,815 GBP2024-12-31
4,902,346 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-58,356 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-58,682 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
269,943 GBP2024-12-31
272,794 GBP2023-12-31
Motor vehicles
20,260 GBP2024-12-31
19,300 GBP2023-12-31
Furniture and fittings
251,301 GBP2024-12-31
215,501 GBP2023-12-31
Office equipment
39,900 GBP2024-12-31
37,148 GBP2023-12-31
Other
115,137 GBP2024-12-31
103,264 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,294,463 GBP2024-12-31
1,166,448 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
33,589 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
960 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
35,800 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
164,455 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-36,440 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,440 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
2,797,857 GBP2024-12-31
2,871,366 GBP2023-12-31
Plant and equipment
224,761 GBP2024-12-31
221,910 GBP2023-12-31
Motor vehicles
1 GBP2024-12-31
961 GBP2023-12-31
Furniture and fittings
124,363 GBP2024-12-31
148,248 GBP2023-12-31
Office equipment
2,055 GBP2024-12-31
3,225 GBP2023-12-31
Other
478,315 GBP2024-12-31
490,188 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
85,580 GBP2024-12-31
96,197 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,527 GBP2023-12-31
Prepayments/Accrued Income
Current
28,450 GBP2024-12-31
23,702 GBP2023-12-31
Bank Borrowings
Current
33,308 GBP2023-12-31
Trade Creditors/Trade Payables
Current
16,740 GBP2024-12-31
13,966 GBP2023-12-31
Amounts owed to group undertakings
Current
70,826 GBP2024-12-31
423 GBP2023-12-31
Corporation Tax Payable
Current
201,091 GBP2024-12-31
87,347 GBP2023-12-31
Taxation/Social Security Payable
Current
41,212 GBP2024-12-31
38,711 GBP2023-12-31
Other Creditors
Current
628 GBP2024-12-31
1,638 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
42,661 GBP2024-12-31
98,373 GBP2023-12-31
Creditors
Current
373,158 GBP2024-12-31
273,766 GBP2023-12-31
Other Creditors
Non-current
900,000 GBP2024-12-31
1,200,000 GBP2023-12-31
Creditors
Non-current
900,000 GBP2024-12-31
1,200,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
-83,237 GBP2024-12-31
-74,344 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,893 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-83,237 GBP2024-12-31
-74,344 GBP2023-12-31