Average Number of Employees
62023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,735,898 GBP2023-12-31
3,889,288 GBP2022-12-31
Total Inventories
2,205 GBP2023-12-31
2,820 GBP2022-12-31
Debtors
Current
127,426 GBP2023-12-31
136,985 GBP2022-12-31
Cash at bank and in hand
306,944 GBP2023-12-31
312,655 GBP2022-12-31
Current Assets
436,575 GBP2023-12-31
452,460 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-273,766 GBP2023-12-31
-273,175 GBP2022-12-31
Net Current Assets/Liabilities
162,809 GBP2023-12-31
179,285 GBP2022-12-31
Total Assets Less Current Liabilities
3,898,707 GBP2023-12-31
4,068,573 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,200,000 GBP2023-12-31
-1,516,115 GBP2022-12-31
Net Assets/Liabilities
2,624,363 GBP2023-12-31
2,466,310 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Share premium
190,000 GBP2023-12-31
190,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,424,363 GBP2023-12-31
2,266,310 GBP2022-12-31
Equity
2,624,363 GBP2023-12-31
2,466,310 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,389,807 GBP2023-12-31
3,389,807 GBP2022-12-31
Plant and equipment
494,704 GBP2023-12-31
494,704 GBP2022-12-31
Motor vehicles
20,261 GBP2023-12-31
20,261 GBP2022-12-31
Furniture and fittings
363,749 GBP2023-12-31
352,189 GBP2022-12-31
Office equipment
40,373 GBP2023-12-31
40,373 GBP2022-12-31
Other
593,452 GBP2023-12-31
593,452 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,902,346 GBP2023-12-31
4,890,786 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
240,240 GBP2022-12-31
Motor vehicles
18,340 GBP2022-12-31
Furniture and fittings
179,365 GBP2022-12-31
Office equipment
33,188 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,001,498 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
32,554 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
960 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
36,136 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
3,960 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
164,950 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
272,794 GBP2023-12-31
Motor vehicles
19,300 GBP2023-12-31
Furniture and fittings
215,501 GBP2023-12-31
Office equipment
37,148 GBP2023-12-31
Other
103,264 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,166,448 GBP2023-12-31
Property, Plant & Equipment
Buildings
2,871,366 GBP2023-12-31
2,950,833 GBP2022-12-31
Plant and equipment
221,910 GBP2023-12-31
254,464 GBP2022-12-31
Motor vehicles
961 GBP2023-12-31
1,921 GBP2022-12-31
Furniture and fittings
148,248 GBP2023-12-31
172,824 GBP2022-12-31
Office equipment
3,225 GBP2023-12-31
7,185 GBP2022-12-31
Other
490,188 GBP2023-12-31
502,061 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
96,197 GBP2023-12-31
105,804 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,527 GBP2023-12-31
5,313 GBP2022-12-31
Prepayments/Accrued Income
Current
23,702 GBP2023-12-31
25,868 GBP2022-12-31
Bank Borrowings
Current
33,308 GBP2023-12-31
85,466 GBP2022-12-31
Trade Creditors/Trade Payables
Current
13,966 GBP2023-12-31
26,953 GBP2022-12-31
Amounts owed to group undertakings
Current
423 GBP2023-12-31
Corporation Tax Payable
Current
87,347 GBP2023-12-31
60,693 GBP2022-12-31
Taxation/Social Security Payable
Current
38,711 GBP2023-12-31
6,504 GBP2022-12-31
Other Creditors
Current
1,638 GBP2023-12-31
1,238 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
98,373 GBP2023-12-31
92,321 GBP2022-12-31
Creditors
Current
273,766 GBP2023-12-31
273,175 GBP2022-12-31
Bank Borrowings
Non-current
16,115 GBP2022-12-31
Other Creditors
Non-current
1,200,000 GBP2023-12-31
1,500,000 GBP2022-12-31
Creditors
Non-current
1,200,000 GBP2023-12-31
1,516,115 GBP2022-12-31
Net Deferred Tax Liability/Asset
-74,344 GBP2023-12-31
-86,148 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
11,804 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-74,344 GBP2023-12-31
-86,148 GBP2022-12-31