Property, Plant & Equipment
37,173 GBP2023-12-31
51,915 GBP2022-12-31
Fixed Assets
37,173 GBP2023-12-31
51,915 GBP2022-12-31
Total Inventories
90,000 GBP2023-12-31
Debtors
185,377 GBP2023-12-31
132,216 GBP2022-12-31
Cash at bank and in hand
78,744 GBP2023-12-31
12,591 GBP2022-12-31
Current Assets
354,121 GBP2023-12-31
144,807 GBP2022-12-31
Creditors
-155,969 GBP2023-12-31
-101,288 GBP2022-12-31
Net Current Assets/Liabilities
198,152 GBP2023-12-31
43,519 GBP2022-12-31
Total Assets Less Current Liabilities
235,325 GBP2023-12-31
95,434 GBP2022-12-31
Net Assets/Liabilities
23,201 GBP2023-12-31
29,690 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
23,200 GBP2023-12-31
29,689 GBP2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,110 GBP2023-12-31
1,110 GBP2022-12-31
Motor vehicles
98,068 GBP2023-12-31
98,048 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
99,178 GBP2023-12-31
99,158 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-4,980 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-4,980 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,110 GBP2023-12-31
860 GBP2022-12-31
Motor vehicles
60,895 GBP2023-12-31
46,383 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
62,005 GBP2023-12-31
47,243 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
250 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
19,492 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,742 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-4,980 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,980 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
37,173 GBP2023-12-31
51,665 GBP2022-12-31
Plant and equipment
250 GBP2022-12-31
Value of work in progress
90,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
101,313 GBP2023-12-31
114,915 GBP2022-12-31
Prepayments/Accrued Income
Current
6,955 GBP2023-12-31
8,851 GBP2022-12-31
Other Debtors
Current
8,450 GBP2023-12-31
8,450 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
6,878 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
9,781 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,530 GBP2023-12-31
8,075 GBP2022-12-31
Trade Creditors/Trade Payables
Current
109,697 GBP2023-12-31
26,858 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
8,983 GBP2023-12-31
8,983 GBP2022-12-31
Corporation Tax Payable
Current
5,281 GBP2023-12-31
21,191 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,998 GBP2023-12-31
1,171 GBP2022-12-31
Amount of value-added tax that is payable
Current
14,960 GBP2022-12-31
Other Creditors
Current
20,451 GBP2023-12-31
7,521 GBP2022-12-31
Amounts owed to directors
Current
29 GBP2023-12-31
29 GBP2022-12-31
Creditors
Current
155,969 GBP2023-12-31
101,288 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
35,584 GBP2023-12-31
45,114 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
10,530 GBP2023-12-31
20,630 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,530 GBP2023-12-31
8,075 GBP2022-12-31
Between one and five year
35,584 GBP2023-12-31
45,114 GBP2022-12-31
Minimum gross finance lease payments owing
45,114 GBP2023-12-31
53,189 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
45,114 GBP2023-12-31
53,189 GBP2022-12-31