Intangible Assets
220,465 GBP2023-12-31
242,511 GBP2022-12-31
Property, Plant & Equipment
38,686 GBP2023-12-31
47,197 GBP2022-12-31
Fixed Assets
259,151 GBP2023-12-31
289,708 GBP2022-12-31
Total Inventories
4,975 GBP2023-12-31
4,417 GBP2022-12-31
Debtors
1,220 GBP2023-12-31
23,431 GBP2022-12-31
Cash at bank and in hand
50,951 GBP2023-12-31
54,689 GBP2022-12-31
Current Assets
57,146 GBP2023-12-31
82,537 GBP2022-12-31
Creditors
-1,193,008 GBP2023-12-31
-1,065,535 GBP2022-12-31
Net Current Assets/Liabilities
-1,135,862 GBP2023-12-31
-982,998 GBP2022-12-31
Total Assets Less Current Liabilities
-876,711 GBP2023-12-31
-693,290 GBP2022-12-31
Creditors
Non-current
-10,172 GBP2023-12-31
-26,829 GBP2022-12-31
Net Assets/Liabilities
-886,883 GBP2023-12-31
-720,119 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
-936,883 GBP2023-12-31
-770,119 GBP2022-12-31
Average number of employees in administration and support functions
12023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Average Number of Employees
282023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
440,921 GBP2023-12-31
440,921 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
220,456 GBP2023-12-31
198,410 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
22,046 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
220,465 GBP2023-12-31
242,511 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
26,108 GBP2023-12-31
26,108 GBP2022-12-31
Plant and equipment
107,928 GBP2023-12-31
103,978 GBP2022-12-31
Furniture and fittings
51,344 GBP2023-12-31
48,220 GBP2022-12-31
Computers
2,927 GBP2023-12-31
2,761 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
188,307 GBP2023-12-31
181,067 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
7,832 GBP2023-12-31
5,222 GBP2022-12-31
Plant and equipment
102,499 GBP2023-12-31
95,320 GBP2022-12-31
Furniture and fittings
37,518 GBP2023-12-31
32,122 GBP2022-12-31
Computers
1,772 GBP2023-12-31
1,206 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
149,621 GBP2023-12-31
133,870 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,610 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
7,179 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,396 GBP2023-01-01 ~ 2023-12-31
Computers
566 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,751 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
18,276 GBP2023-12-31
20,886 GBP2022-12-31
Plant and equipment
5,429 GBP2023-12-31
8,658 GBP2022-12-31
Furniture and fittings
13,826 GBP2023-12-31
16,098 GBP2022-12-31
Computers
1,155 GBP2023-12-31
1,555 GBP2022-12-31
Other types of inventories not specified separately
4,975 GBP2023-12-31
4,417 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
937 GBP2023-12-31
15,281 GBP2022-12-31
Prepayments/Accrued Income
Current
283 GBP2023-12-31
750 GBP2022-12-31
Other Debtors
Current
7,400 GBP2022-12-31
Trade Creditors/Trade Payables
Current
83,758 GBP2023-12-31
57,196 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
18,750 GBP2023-12-31
18,750 GBP2022-12-31
Other Taxation & Social Security Payable
Current
17,975 GBP2023-12-31
26,535 GBP2022-12-31
Amount of value-added tax that is payable
Current
54,211 GBP2023-12-31
54,428 GBP2022-12-31
Other Creditors
Current
23,533 GBP2023-12-31
26,725 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,080 GBP2023-12-31
2,800 GBP2022-12-31
Amounts owed to directors
Current
22,187 GBP2023-12-31
22,187 GBP2022-12-31
Creditors
Current
1,193,008 GBP2023-12-31
1,065,535 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
10,172 GBP2023-12-31
26,829 GBP2022-12-31