Profit/Loss on Ordinary Activities Before Tax
-24,200,456 GBP2024-01-01 ~ 2024-12-31
-78,661,135 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
789,636 GBP2024-01-01 ~ 2024-12-31
109,791 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-23,410,820 GBP2024-01-01 ~ 2024-12-31
-78,551,344 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
15,573,261 GBP2024-12-31
19,613,815 GBP2023-12-31
Property, Plant & Equipment
29,492 GBP2024-12-31
59,376 GBP2023-12-31
Fixed Assets - Investments
568 GBP2024-12-31
568 GBP2023-12-31
Fixed Assets
15,603,321 GBP2024-12-31
19,673,759 GBP2023-12-31
Debtors
25,237,586 GBP2024-12-31
6,088,634 GBP2023-12-31
Cash at bank and in hand
0 GBP2024-12-31
5,615,770 GBP2023-12-31
Current Assets
27,203,099 GBP2024-12-31
12,992,776 GBP2023-12-31
Net Current Assets/Liabilities
-22,403,498 GBP2024-12-31
-2,142,962 GBP2023-12-31
Total Assets Less Current Liabilities
-6,800,177 GBP2024-12-31
17,530,797 GBP2023-12-31
Net Assets/Liabilities
-12,833,045 GBP2024-12-31
10,577,775 GBP2023-12-31
Equity
Called up share capital
29,210,175 GBP2024-12-31
29,210,175 GBP2023-12-31
29,210,175 GBP2022-12-31
Share premium
1,222,012 GBP2024-12-31
1,222,012 GBP2023-12-31
1,222,012 GBP2022-12-31
Retained earnings (accumulated losses)
-43,265,232 GBP2024-12-31
-19,854,412 GBP2023-12-31
58,696,932 GBP2022-12-31
Equity
-12,833,045 GBP2024-12-31
10,577,775 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-23,410,820 GBP2024-01-01 ~ 2024-12-31
-78,551,344 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
113,020 GBP2024-01-01 ~ 2024-12-31
98,124 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
472024-01-01 ~ 2024-12-31
502023-01-01 ~ 2023-12-31
Wages/Salaries
8,265,162 GBP2024-01-01 ~ 2024-12-31
6,701,949 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
598,905 GBP2024-01-01 ~ 2024-12-31
543,654 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,729,773 GBP2024-01-01 ~ 2024-12-31
8,088,422 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
222,149 GBP2024-01-01 ~ 2024-12-31
321,964 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
32,775,939 GBP2024-12-31
30,992,469 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
17,202,678 GBP2024-12-31
11,378,654 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
824,024 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
15,573,261 GBP2024-12-31
19,613,815 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
227,350 GBP2024-12-31
227,350 GBP2023-12-31
Furniture and fittings
109,030 GBP2024-12-31
109,030 GBP2023-12-31
Computers
451,580 GBP2024-12-31
412,821 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
787,960 GBP2024-12-31
749,201 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
227,350 GBP2024-12-31
206,304 GBP2023-12-31
Furniture and fittings
107,058 GBP2024-12-31
102,593 GBP2023-12-31
Computers
424,060 GBP2024-12-31
380,928 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
758,468 GBP2024-12-31
689,825 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,046 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,465 GBP2024-01-01 ~ 2024-12-31
Computers
43,132 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,643 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
21,046 GBP2023-12-31
Furniture and fittings
1,972 GBP2024-12-31
6,437 GBP2023-12-31
Computers
27,520 GBP2024-12-31
31,893 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
21,427,231 GBP2024-12-31
2,423,218 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
788,848 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
885,680 GBP2024-12-31
2,331,268 GBP2023-12-31
Other Debtors
Current
465,722 GBP2024-12-31
165,944 GBP2023-12-31
Prepayments/Accrued Income
Current
1,670,105 GBP2024-12-31
1,168,204 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
25,237,586 GBP2024-12-31
6,088,634 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
22,766,215 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,519,241 GBP2024-12-31
4,384,271 GBP2023-12-31
Amounts owed to group undertakings
Current
8,185,382 GBP2024-12-31
3,945,742 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
-936,273 GBP2023-12-31
Other Creditors
Current
198,946 GBP2024-12-31
256,100 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,936,813 GBP2024-12-31
7,485,898 GBP2023-12-31
Creditors
Current
49,606,597 GBP2024-12-31
15,135,738 GBP2023-12-31
Bank Overdrafts
22,766,215 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Current
22,766,215 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,000,563 shares2024-12-31
24,000,563 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
544,744 GBP2024-12-31
267,903 GBP2023-12-31
Between two and five year
771,721 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,316,465 GBP2024-12-31
267,903 GBP2023-12-31