Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
184,557 GBP2024-12-31
292,367 GBP2023-12-31
Property, Plant & Equipment
340,628 GBP2024-12-31
235,491 GBP2023-12-31
Fixed Assets
525,185 GBP2024-12-31
527,858 GBP2023-12-31
Total Inventories
3,905 GBP2024-12-31
3,905 GBP2023-12-31
Debtors
1,089,503 GBP2024-12-31
1,219,612 GBP2023-12-31
Cash at bank and in hand
21,368 GBP2024-12-31
8,008 GBP2023-12-31
Current Assets
1,114,776 GBP2024-12-31
1,231,525 GBP2023-12-31
Creditors
Current
2,124,320 GBP2024-12-31
2,161,298 GBP2023-12-31
Net Current Assets/Liabilities
-1,009,544 GBP2024-12-31
-929,773 GBP2023-12-31
Total Assets Less Current Liabilities
-484,359 GBP2024-12-31
-401,915 GBP2023-12-31
Creditors
Non-current
2,871,571 GBP2024-12-31
2,702,870 GBP2023-12-31
Net Assets/Liabilities
-3,355,930 GBP2024-12-31
-3,104,785 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
-3,356,030 GBP2024-12-31
-3,104,885 GBP2023-12-31
Equity
-3,355,930 GBP2024-12-31
-3,104,785 GBP2023-12-31
Average Number of Employees
2552024-01-01 ~ 2024-12-31
2542023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
298,767 GBP2023-12-31
Development expenditure
139,533 GBP2023-12-31
Intangible Assets - Gross Cost
438,300 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
126,763 GBP2024-12-31
52,536 GBP2023-12-31
Development expenditure
126,980 GBP2024-12-31
93,397 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
253,743 GBP2024-12-31
145,933 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
74,227 GBP2024-01-01 ~ 2024-12-31
Development expenditure
33,583 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
107,810 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
172,004 GBP2024-12-31
246,231 GBP2023-12-31
Development expenditure
12,553 GBP2024-12-31
46,136 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
52,249 GBP2024-12-31
51,369 GBP2023-12-31
Furniture and fittings
62,030 GBP2024-12-31
59,754 GBP2023-12-31
Land and buildings, Short leasehold
20,119 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,629 GBP2024-12-31
27,651 GBP2023-12-31
Furniture and fittings
49,363 GBP2024-12-31
45,140 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,978 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,223 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
6,716 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
13,403 GBP2024-12-31
Plant and equipment
18,620 GBP2024-12-31
23,718 GBP2023-12-31
Furniture and fittings
12,667 GBP2024-12-31
14,614 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
595,197 GBP2024-12-31
413,784 GBP2023-12-31
Computers
96,250 GBP2024-12-31
87,273 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
825,845 GBP2024-12-31
632,299 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-15,815 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-15,815 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
309,757 GBP2024-12-31
242,205 GBP2023-12-31
Computers
85,752 GBP2024-12-31
77,185 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
485,217 GBP2024-12-31
396,808 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
80,304 GBP2024-01-01 ~ 2024-12-31
Computers
8,567 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,161 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-12,752 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,752 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
285,440 GBP2024-12-31
171,579 GBP2023-12-31
Computers
10,498 GBP2024-12-31
10,088 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
782,727 GBP2024-12-31
899,084 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
306,776 GBP2024-12-31
320,528 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,089,503 GBP2024-12-31
1,219,612 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
720,991 GBP2024-12-31
938,438 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
56,099 GBP2024-12-31
58,048 GBP2023-12-31
Trade Creditors/Trade Payables
Current
302,595 GBP2024-12-31
314,560 GBP2023-12-31
Other Taxation & Social Security Payable
Current
525,592 GBP2024-12-31
295,277 GBP2023-12-31
Other Creditors
Current
519,043 GBP2024-12-31
554,975 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
3,668 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
161,075 GBP2024-12-31
32,743 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
36,000 GBP2024-12-31
36,000 GBP2023-12-31
Amounts owed to group undertakings
Non-current
2,417,277 GBP2024-12-31
2,345,240 GBP2023-12-31
Other Creditors
Non-current
257,219 GBP2024-12-31
285,219 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
3,668 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31