72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Intangible Assets
4,591,375 GBP2024-12-31
2,897,964 GBP2023-12-31
Property, Plant & Equipment
632,386 GBP2024-12-31
656,324 GBP2023-12-31
Fixed Assets
5,223,761 GBP2024-12-31
3,554,288 GBP2023-12-31
Debtors
2,127,118 GBP2024-12-31
2,143,067 GBP2023-12-31
Cash at bank and in hand
2,215,239 GBP2024-12-31
2,691,625 GBP2023-12-31
Current Assets
4,342,357 GBP2024-12-31
4,834,692 GBP2023-12-31
Creditors
Current
1,600,842 GBP2024-12-31
1,180,978 GBP2023-12-31
Net Current Assets/Liabilities
2,741,515 GBP2024-12-31
3,653,714 GBP2023-12-31
Total Assets Less Current Liabilities
7,965,276 GBP2024-12-31
7,208,002 GBP2023-12-31
Creditors
Non-current
-204,437 GBP2024-12-31
-333,788 GBP2023-12-31
Net Assets/Liabilities
6,962,082 GBP2024-12-31
6,495,002 GBP2023-12-31
Equity
Called up share capital
142 GBP2024-12-31
142 GBP2023-12-31
Share premium
4,651,967 GBP2024-12-31
4,651,967 GBP2023-12-31
Retained earnings (accumulated losses)
2,309,973 GBP2024-12-31
1,842,893 GBP2023-12-31
Equity
6,962,082 GBP2024-12-31
6,495,002 GBP2023-12-31
Average Number of Employees
502024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
5,704,803 GBP2024-12-31
3,711,827 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,113,428 GBP2024-12-31
813,863 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
299,565 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
4,591,375 GBP2024-12-31
2,897,964 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,162,874 GBP2024-12-31
1,080,477 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,331 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
530,488 GBP2024-12-31
424,153 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
106,557 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
632,386 GBP2024-12-31
656,324 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,441,826 GBP2024-12-31
Amounts falling due within one year, Current
1,285,177 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
685,292 GBP2024-12-31
Amounts falling due within one year, Current
857,890 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,127,118 GBP2024-12-31
Amounts falling due within one year, Current
2,143,067 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
126,145 GBP2024-12-31
118,466 GBP2023-12-31
Trade Creditors/Trade Payables
Current
63,027 GBP2024-12-31
33,793 GBP2023-12-31
Amounts owed to group undertakings
Current
19,049 GBP2023-12-31
Other Taxation & Social Security Payable
Current
125,868 GBP2024-12-31
202,071 GBP2023-12-31
Other Creditors
Current
7,488 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
557,810 GBP2024-12-31
422,700 GBP2023-12-31
Accrued Liabilities
Current
639,508 GBP2024-12-31
286,879 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
204,437 GBP2024-12-31
333,788 GBP2023-12-31
Current, hire purchase agreements, Amounts falling due within one year
118,466 GBP2023-12-31
Between one and five year, hire purchase agreements
204,437 GBP2024-12-31
333,788 GBP2023-12-31
hire purchase agreements
330,582 GBP2024-12-31
452,254 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
103,675 GBP2024-12-31
103,675 GBP2023-12-31
Between one and five year
103,675 GBP2024-12-31
207,350 GBP2023-12-31
All periods
207,350 GBP2024-12-31
311,025 GBP2023-12-31