Turnover/Revenue
17,047,901 GBP2022-01-01 ~ 2022-12-31
9,308,162 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-6,756,401 GBP2022-01-01 ~ 2022-12-31
-4,391,315 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
10,291,500 GBP2022-01-01 ~ 2022-12-31
4,916,847 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-13,847,780 GBP2022-01-01 ~ 2022-12-31
-5,581,856 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-3,556,280 GBP2022-01-01 ~ 2022-12-31
-601,763 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
25,810 GBP2022-01-01 ~ 2022-12-31
190 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,886,979 GBP2022-01-01 ~ 2022-12-31
-2,450,288 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-8,417,449 GBP2022-01-01 ~ 2022-12-31
-3,051,861 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-8,417,449 GBP2022-01-01 ~ 2022-12-31
-2,873,562 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-8,410,180 GBP2022-01-01 ~ 2022-12-31
-2,749,015 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
1,346,505 GBP2022-12-31
220,692 GBP2021-12-31
Property, Plant & Equipment
54,397,377 GBP2022-12-31
18,100,189 GBP2021-12-31
Fixed Assets - Investments
13,269,748 GBP2022-12-31
2,003,890 GBP2021-12-31
Fixed Assets
73,197,243 GBP2022-12-31
22,958,384 GBP2021-12-31
Total Inventories
16,044 GBP2021-12-31
Debtors
Current
20,351,705 GBP2022-12-31
5,496,804 GBP2021-12-31
Cash at bank and in hand
1,034,784 GBP2022-12-31
473,048 GBP2021-12-31
Current Assets
21,386,489 GBP2022-12-31
5,985,896 GBP2021-12-31
Net Current Assets/Liabilities
7,891,569 GBP2022-12-31
-1,218,827 GBP2021-12-31
Total Assets Less Current Liabilities
81,088,812 GBP2022-12-31
21,739,557 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-102,649,507 GBP2022-12-31
-34,890,072 GBP2021-12-31
Net Assets/Liabilities
-21,560,695 GBP2022-12-31
-13,150,515 GBP2021-12-31
Equity
Called up share capital
16,858 GBP2022-12-31
16,858 GBP2021-12-31
Share premium
7,158,433 GBP2022-12-31
7,158,433 GBP2021-12-31
Revaluation reserve
187,893 GBP2022-12-31
180,624 GBP2021-12-31
Retained earnings (accumulated losses)
-28,923,879 GBP2022-12-31
-20,506,430 GBP2021-12-31
Equity
-21,560,695 GBP2022-12-31
-13,150,515 GBP2021-12-31
Property, Plant & Equipment - Depreciation Expense
2,593,875 GBP2022-01-01 ~ 2022-12-31
789,084 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
9,005,867 GBP2022-01-01 ~ 2022-12-31
3,704,021 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
977,110 GBP2022-01-01 ~ 2022-12-31
416,308 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
10,302,577 GBP2022-01-01 ~ 2022-12-31
4,239,343 GBP2021-01-01 ~ 2021-12-31
Average number of employees in administration and support functions
282022-01-01 ~ 2022-12-31
142021-01-01 ~ 2021-12-31
Average Number of Employees
1242022-01-01 ~ 2022-12-31
602021-01-01 ~ 2021-12-31
Director Remuneration
859,054 GBP2022-01-01 ~ 2022-12-31
467,172 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
14,400 GBP2022-01-01 ~ 2022-12-31
14,300 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,599,315 GBP2022-01-01 ~ 2022-12-31
-579,854 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Goodwill
448,477 GBP2022-12-31
448,477 GBP2021-12-31
Patents/Trademarks/Licences/Concessions
504,114 GBP2022-12-31
504,114 GBP2021-12-31
Development expenditure
1,702,958 GBP2022-12-31
261,025 GBP2021-12-31
Intangible Assets - Gross Cost
2,655,549 GBP2022-12-31
1,213,616 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
448,477 GBP2022-12-31
448,477 GBP2021-12-31
Patents/Trademarks/Licences/Concessions
504,114 GBP2022-12-31
504,114 GBP2021-12-31
Development expenditure
356,453 GBP2022-12-31
40,333 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,309,044 GBP2022-12-31
992,924 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
316,120 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
316,120 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Development expenditure
1,346,505 GBP2022-12-31
220,692 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
139,202 GBP2022-12-31
31,128 GBP2021-12-31
Plant and equipment
56,713,860 GBP2022-12-31
19,151,170 GBP2021-12-31
Office equipment
493,099 GBP2022-12-31
129,295 GBP2021-12-31
Motor vehicles
8,253 GBP2022-12-31
8,253 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
58,529,568 GBP2022-12-31
19,638,505 GBP2021-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
7,269 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
556,100 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
32,002 GBP2022-12-31
23,175 GBP2021-12-31
Plant and equipment
3,933,818 GBP2022-12-31
1,449,530 GBP2021-12-31
Office equipment
129,257 GBP2022-12-31
61,328 GBP2021-12-31
Motor vehicles
5,134 GBP2022-12-31
4,283 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,132,191 GBP2022-12-31
1,538,316 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,827 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
2,484,288 GBP2022-01-01 ~ 2022-12-31
Office equipment
67,929 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
851 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,593,875 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
31,980 GBP2022-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
524,120 GBP2022-12-31
Furniture and fittings
107,200 GBP2022-12-31
7,953 GBP2021-12-31
Plant and equipment
52,780,042 GBP2022-12-31
17,701,640 GBP2021-12-31
Office equipment
363,842 GBP2022-12-31
67,967 GBP2021-12-31
Motor vehicles
3,119 GBP2022-12-31
3,970 GBP2021-12-31
Investments in Subsidiaries
11,043,860 GBP2022-12-31
2 GBP2021-12-31
Investments in group undertakings and participating interests
13,269,748 GBP2022-12-31
2,003,890 GBP2021-12-31
Investments in Subsidiaries
Cost valuation
11,046,785 GBP2022-12-31
2,927 GBP2021-12-31
Other types of inventories not specified separately
16,044 GBP2021-12-31
Trade Debtors/Trade Receivables
11,694,993 GBP2022-12-31
5,091,749 GBP2021-12-31
Amounts Owed By Related Parties
7,129,822 GBP2022-12-31
Other Debtors
1,262,351 GBP2022-12-31
84,146 GBP2021-12-31
Prepayments
264,539 GBP2022-12-31
320,909 GBP2021-12-31
Debtors
20,351,705 GBP2022-12-31
5,496,804 GBP2021-12-31
Trade Creditors/Trade Payables
4,552,723 GBP2022-12-31
1,654,733 GBP2021-12-31
Taxation/Social Security Payable
254,238 GBP2022-12-31
155,528 GBP2021-12-31
Other Creditors
5,758,248 GBP2022-12-31
4,111,374 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
0.012022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,685,768 shares2022-12-31
1,685,768 shares2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
196,381 GBP2022-12-31
Between two and five year
554,475 GBP2022-12-31
More than five year
67,558 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
818,414 GBP2022-12-31