Intangible Assets
0 GBP2024-05-31
79,781 GBP2023-05-31
Property, Plant & Equipment
2,115,626 GBP2024-05-31
2,118,815 GBP2023-05-31
Fixed Assets
2,115,626 GBP2024-05-31
2,198,596 GBP2023-05-31
Debtors
776,304 GBP2024-05-31
382,088 GBP2023-05-31
Cash at bank and in hand
151,596 GBP2024-05-31
236,133 GBP2023-05-31
Current Assets
928,815 GBP2024-05-31
619,051 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-146,932 GBP2023-05-31
Net Current Assets/Liabilities
647,195 GBP2024-05-31
472,119 GBP2023-05-31
Total Assets Less Current Liabilities
2,762,821 GBP2024-05-31
2,670,715 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-13,047 GBP2023-05-31
Net Assets/Liabilities
2,727,266 GBP2024-05-31
2,635,643 GBP2023-05-31
Equity
Called up share capital
1,120,002 GBP2024-05-31
1,120,002 GBP2023-05-31
Retained earnings (accumulated losses)
1,607,264 GBP2024-05-31
1,515,641 GBP2023-05-31
Equity
2,727,266 GBP2024-05-31
2,635,643 GBP2023-05-31
Average Number of Employees
142023-06-01 ~ 2024-05-31
142022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
800,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
800,000 GBP2024-05-31
720,219 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
79,781 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Net goodwill
0 GBP2024-05-31
79,781 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,226,939 GBP2023-05-31
Furniture and fittings
231,294 GBP2024-05-31
178,109 GBP2023-05-31
Motor vehicles
37,640 GBP2024-05-31
37,640 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
2,498,876 GBP2024-05-31
2,442,688 GBP2023-05-31
Land and buildings, Owned/Freehold
2,229,942 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
136,823 GBP2024-05-31
105,332 GBP2023-05-31
Motor vehicles
21,761 GBP2024-05-31
16,468 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
383,250 GBP2024-05-31
323,873 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
22,593 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
31,491 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
5,293 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,377 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
224,666 GBP2024-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,005,276 GBP2024-05-31
Furniture and fittings
94,471 GBP2024-05-31
72,777 GBP2023-05-31
Motor vehicles
15,879 GBP2024-05-31
21,172 GBP2023-05-31
Owned/Freehold, Land and buildings
2,024,866 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
153,002 GBP2024-05-31
44,204 GBP2023-05-31
Other Debtors
Current
611,633 GBP2024-05-31
326,985 GBP2023-05-31
Prepayments/Accrued Income
Current
11,669 GBP2024-05-31
10,899 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
776,304 GBP2024-05-31
Current, Amounts falling due within one year
382,088 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
4,500 GBP2024-05-31
4,083 GBP2023-05-31
Trade Creditors/Trade Payables
Current
19,885 GBP2024-05-31
27,737 GBP2023-05-31
Corporation Tax Payable
Current
193,701 GBP2024-05-31
63,480 GBP2023-05-31
Other Taxation & Social Security Payable
Current
4,729 GBP2024-05-31
2,913 GBP2023-05-31
Other Creditors
Current
38,853 GBP2024-05-31
41,882 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
19,952 GBP2024-05-31
6,837 GBP2023-05-31
Creditors
Current
281,620 GBP2024-05-31
146,932 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
8,547 GBP2024-05-31
13,047 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,443 GBP2024-05-31
348 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,443 GBP2024-05-31
348 GBP2023-05-31