Intangible Assets
79,781 GBP2023-05-31
159,781 GBP2022-05-31
Property, Plant & Equipment
2,118,815 GBP2023-05-31
2,106,538 GBP2022-05-31
Fixed Assets
2,198,596 GBP2023-05-31
2,266,319 GBP2022-05-31
Total Inventories
830 GBP2023-05-31
755 GBP2022-05-31
Debtors
382,088 GBP2023-05-31
183,881 GBP2022-05-31
Cash at bank and in hand
236,133 GBP2023-05-31
265,901 GBP2022-05-31
Current Assets
619,051 GBP2023-05-31
450,537 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-146,932 GBP2023-05-31
-165,074 GBP2022-05-31
Net Current Assets/Liabilities
472,119 GBP2023-05-31
285,463 GBP2022-05-31
Total Assets Less Current Liabilities
2,670,715 GBP2023-05-31
2,551,782 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-13,047 GBP2023-05-31
-17,130 GBP2022-05-31
Net Assets/Liabilities
2,635,643 GBP2023-05-31
2,525,211 GBP2022-05-31
Equity
Called up share capital
1,120,002 GBP2023-05-31
1,120,002 GBP2022-05-31
Retained earnings (accumulated losses)
1,515,641 GBP2023-05-31
1,405,209 GBP2022-05-31
Equity
2,635,643 GBP2023-05-31
2,525,211 GBP2022-05-31
Average Number of Employees
142022-06-01 ~ 2023-05-31
222021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
800,000 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
720,219 GBP2023-05-31
640,219 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
80,000 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Net goodwill
79,781 GBP2023-05-31
159,781 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,226,939 GBP2023-05-31
2,226,939 GBP2022-05-31
Furniture and fittings
178,109 GBP2023-05-31
111,994 GBP2022-05-31
Motor vehicles
37,640 GBP2023-05-31
37,640 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
2,442,688 GBP2023-05-31
2,376,573 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
202,073 GBP2023-05-31
179,552 GBP2022-05-31
Furniture and fittings
105,332 GBP2023-05-31
81,073 GBP2022-05-31
Motor vehicles
16,468 GBP2023-05-31
9,410 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
323,873 GBP2023-05-31
270,035 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
22,521 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
24,259 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
7,058 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,838 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,024,866 GBP2023-05-31
2,047,387 GBP2022-05-31
Furniture and fittings
72,777 GBP2023-05-31
30,921 GBP2022-05-31
Motor vehicles
21,172 GBP2023-05-31
28,230 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
44,204 GBP2023-05-31
42,567 GBP2022-05-31
Other Debtors
Current
326,985 GBP2023-05-31
130,975 GBP2022-05-31
Prepayments/Accrued Income
Current
10,899 GBP2023-05-31
10,339 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
382,088 GBP2023-05-31
183,881 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
4,083 GBP2023-05-31
3,704 GBP2022-05-31
Trade Creditors/Trade Payables
Current
27,737 GBP2023-05-31
11,398 GBP2022-05-31
Corporation Tax Payable
Current
63,480 GBP2023-05-31
131,636 GBP2022-05-31
Other Taxation & Social Security Payable
Current
2,913 GBP2023-05-31
2,457 GBP2022-05-31
Other Creditors
Current
41,882 GBP2023-05-31
3,775 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
6,837 GBP2023-05-31
12,104 GBP2022-05-31
Creditors
Current
146,932 GBP2023-05-31
165,074 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
13,047 GBP2023-05-31
17,130 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
348 GBP2023-05-31
1,392 GBP2022-05-31
Between two and five year
0 GBP2023-05-31
348 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
348 GBP2023-05-31
1,740 GBP2022-05-31