Average Number of Employees
892024-04-01 ~ 2025-03-31
902023-04-01 ~ 2024-03-31
Turnover/Revenue
4,611,908 GBP2024-04-01 ~ 2025-03-31
4,348,293 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-1,952,937 GBP2024-04-01 ~ 2025-03-31
-1,832,785 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,658,971 GBP2024-04-01 ~ 2025-03-31
2,515,508 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,648,534 GBP2024-04-01 ~ 2025-03-31
-1,707,203 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,010,437 GBP2024-04-01 ~ 2025-03-31
808,305 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,027,777 GBP2024-04-01 ~ 2025-03-31
797,385 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
192,595 GBP2025-03-31
160,630 GBP2024-03-31
Fixed Assets
192,595 GBP2025-03-31
160,630 GBP2024-03-31
Total Inventories
4,650 GBP2025-03-31
4,650 GBP2024-03-31
Debtors
Current
12,558,301 GBP2025-03-31
11,304,431 GBP2024-03-31
Cash at bank and in hand
202,549 GBP2025-03-31
132,821 GBP2024-03-31
Current Assets
12,765,500 GBP2025-03-31
11,441,902 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-8,950,483 GBP2025-03-31
-8,611,974 GBP2024-03-31
Net Current Assets/Liabilities
3,815,017 GBP2025-03-31
2,829,928 GBP2024-03-31
Total Assets Less Current Liabilities
4,007,612 GBP2025-03-31
2,990,558 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,129,138 GBP2024-03-31
Net Assets/Liabilities
2,883,118 GBP2025-03-31
1,855,341 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-04-01
Retained earnings (accumulated losses)
2,883,117 GBP2025-03-31
1,855,340 GBP2024-03-31
1,057,955 GBP2023-04-01
Equity
2,883,118 GBP2025-03-31
1,855,341 GBP2024-03-31
1,057,956 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,027,777 GBP2024-04-01 ~ 2025-03-31
797,385 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,761,407 GBP2024-04-01 ~ 2025-03-31
1,646,878 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
141,395 GBP2024-04-01 ~ 2025-03-31
124,159 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,929,070 GBP2024-04-01 ~ 2025-03-31
1,794,865 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-842 GBP2024-04-01 ~ 2025-03-31
10,920 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,010,437 GBP2024-04-01 ~ 2025-03-31
808,305 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
252,609 GBP2024-04-01 ~ 2025-03-31
202,076 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
4,500 GBP2025-03-31
4,500 GBP2024-03-31
Furniture and fittings
355,001 GBP2025-03-31
325,259 GBP2024-03-31
Computers
40,359 GBP2025-03-31
32,173 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
577,657 GBP2025-03-31
483,925 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
4,500 GBP2024-03-31
Furniture and fittings
179,652 GBP2024-03-31
Computers
23,677 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
323,294 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
4,520 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
61,768 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,500 GBP2025-03-31
Furniture and fittings
220,887 GBP2025-03-31
Computers
28,197 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
385,062 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
134,114 GBP2025-03-31
145,607 GBP2024-03-31
Computers
12,162 GBP2025-03-31
8,495 GBP2024-03-31
Raw materials and consumables
4,650 GBP2025-03-31
4,650 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
141,198 GBP2025-03-31
226,680 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
12,338,950 GBP2025-03-31
10,943,950 GBP2024-03-31
Other Debtors
Current
41,369 GBP2024-03-31
Prepayments/Accrued Income
Current
78,153 GBP2025-03-31
92,432 GBP2024-03-31
Cash and Cash Equivalents
202,549 GBP2025-03-31
132,821 GBP2024-03-31
Trade Creditors/Trade Payables
Current
10,399 GBP2025-03-31
43,186 GBP2024-03-31
Amounts owed to group undertakings
Current
8,500,619 GBP2025-03-31
7,882,083 GBP2024-03-31
Corporation Tax Payable
Current
16,498 GBP2024-03-31
Taxation/Social Security Payable
Current
64,990 GBP2025-03-31
45,552 GBP2024-03-31
Other Creditors
Current
299,421 GBP2025-03-31
509,831 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
75,054 GBP2025-03-31
114,824 GBP2024-03-31
Creditors
Current
8,950,483 GBP2025-03-31
8,611,974 GBP2024-03-31
Non-current
1,119,257 GBP2025-03-31
1,129,138 GBP2024-03-31
Net Deferred Tax Liability/Asset
-5,237 GBP2025-03-31
-6,079 GBP2024-03-31
4,841 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
842 GBP2024-04-01 ~ 2025-03-31
-10,920 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,611 GBP2025-03-31
-7,245 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
866,827 GBP2025-03-31
841,579 GBP2024-03-31
Between one and five year
3,735,273 GBP2025-03-31
3,626,479 GBP2024-03-31
More than five year
3,407,721 GBP2025-03-31
4,383,341 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,009,821 GBP2025-03-31
8,851,399 GBP2024-03-31