Average Number of Employees
662023-04-01 ~ 2024-03-31
572022-04-01 ~ 2023-03-31
Turnover/Revenue
4,348,293 GBP2023-04-01 ~ 2024-03-31
4,316,060 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-1,832,785 GBP2023-04-01 ~ 2024-03-31
-1,686,501 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,515,508 GBP2023-04-01 ~ 2024-03-31
2,629,559 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,706,743 GBP2023-04-01 ~ 2024-03-31
-1,744,437 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
808,305 GBP2023-04-01 ~ 2024-03-31
948,863 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
797,385 GBP2023-04-01 ~ 2024-03-31
873,682 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
160,630 GBP2024-03-31
155,296 GBP2023-03-31
Fixed Assets
160,630 GBP2024-03-31
155,296 GBP2023-03-31
Total Inventories
4,650 GBP2024-03-31
6,788 GBP2023-03-31
Debtors
Current
11,304,431 GBP2024-03-31
9,330,987 GBP2023-03-31
Cash at bank and in hand
132,821 GBP2024-03-31
80,242 GBP2023-03-31
Current Assets
11,441,902 GBP2024-03-31
9,418,017 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-8,611,974 GBP2024-03-31
-7,403,129 GBP2023-03-31
Net Current Assets/Liabilities
2,829,928 GBP2024-03-31
2,014,888 GBP2023-03-31
Total Assets Less Current Liabilities
2,990,558 GBP2024-03-31
2,170,184 GBP2023-03-31
Net Assets/Liabilities
1,855,341 GBP2024-03-31
1,057,956 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-04-01
Retained earnings (accumulated losses)
1,855,340 GBP2024-03-31
1,057,955 GBP2023-03-31
184,273 GBP2022-04-01
Equity
1,855,341 GBP2024-03-31
1,057,956 GBP2023-03-31
184,274 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
797,385 GBP2023-04-01 ~ 2024-03-31
873,682 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,646,878 GBP2023-04-01 ~ 2024-03-31
1,519,573 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
124,159 GBP2023-04-01 ~ 2024-03-31
90,976 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,794,865 GBP2023-04-01 ~ 2024-03-31
1,629,796 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,920 GBP2023-04-01 ~ 2024-03-31
75,181 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
808,305 GBP2023-04-01 ~ 2024-03-31
948,863 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
202,076 GBP2023-04-01 ~ 2024-03-31
180,284 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
4,500 GBP2024-03-31
4,500 GBP2023-03-31
Furniture and fittings
325,259 GBP2024-03-31
279,173 GBP2023-03-31
Computers
32,172 GBP2024-03-31
30,090 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
483,924 GBP2024-03-31
420,604 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
4,500 GBP2023-03-31
Furniture and fittings
137,879 GBP2023-03-31
Computers
19,764 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
265,308 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
41,773 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
3,913 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
57,986 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,500 GBP2024-03-31
Furniture and fittings
179,652 GBP2024-03-31
Computers
23,677 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
323,294 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
145,607 GBP2024-03-31
141,294 GBP2023-03-31
Computers
8,495 GBP2024-03-31
10,326 GBP2023-03-31
Raw materials and consumables
4,650 GBP2024-03-31
6,788 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
226,680 GBP2024-03-31
54,928 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
10,943,950 GBP2024-03-31
9,164,254 GBP2023-03-31
Other Debtors
Current
41,369 GBP2024-03-31
Prepayments/Accrued Income
Current
92,432 GBP2024-03-31
106,964 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
4,841 GBP2023-03-31
Cash and Cash Equivalents
132,821 GBP2024-03-31
80,242 GBP2023-03-31
Trade Creditors/Trade Payables
Current
43,186 GBP2024-03-31
54,567 GBP2023-03-31
Amounts owed to group undertakings
Current
7,882,083 GBP2024-03-31
6,440,615 GBP2023-03-31
Corporation Tax Payable
Current
16,498 GBP2024-03-31
16,498 GBP2023-03-31
Taxation/Social Security Payable
Current
45,552 GBP2024-03-31
88,147 GBP2023-03-31
Other Creditors
Current
509,831 GBP2024-03-31
775,321 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
114,824 GBP2024-03-31
27,981 GBP2023-03-31
Creditors
Current
8,611,974 GBP2024-03-31
7,403,129 GBP2023-03-31
Non-current
1,129,138 GBP2024-03-31
1,112,228 GBP2023-03-31
Net Deferred Tax Liability/Asset
-6,079 GBP2024-03-31
4,841 GBP2023-03-31
80,022 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,920 GBP2023-04-01 ~ 2024-03-31
-75,181 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-7,245 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
841,579 GBP2024-03-31
817,067 GBP2023-03-31
Between one and five year
3,626,479 GBP2024-03-31
3,520,853 GBP2023-03-31
More than five year
4,383,341 GBP2024-03-31
5,330,546 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,851,399 GBP2024-03-31
9,668,466 GBP2023-03-31