Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Property, Plant & Equipment
667,015 GBP2021-03-31
688,072 GBP2020-03-31
Total Inventories
46,522 GBP2021-03-31
44,513 GBP2020-03-31
Debtors
1,109,491 GBP2021-03-31
1,030,919 GBP2020-03-31
Cash at bank and in hand
95,673 GBP2021-03-31
52,222 GBP2020-03-31
Current Assets
1,251,686 GBP2021-03-31
1,127,654 GBP2020-03-31
Creditors
Current
1,375,715 GBP2021-03-31
1,085,245 GBP2020-03-31
Net Current Assets/Liabilities
-124,029 GBP2021-03-31
42,409 GBP2020-03-31
Total Assets Less Current Liabilities
542,986 GBP2021-03-31
730,481 GBP2020-03-31
Net Assets/Liabilities
-234,256 GBP2021-03-31
-108,989 GBP2020-03-31
Equity
Called up share capital
100 GBP2021-03-31
100 GBP2020-03-31
Retained earnings (accumulated losses)
-234,356 GBP2021-03-31
-109,089 GBP2020-03-31
Equity
-234,256 GBP2021-03-31
-108,989 GBP2020-03-31
Average Number of Employees
502020-04-01 ~ 2021-03-31
182019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
420,131 GBP2021-03-31
404,519 GBP2020-03-31
Plant and equipment
110,858 GBP2021-03-31
116,749 GBP2020-03-31
Furniture and fittings
359,491 GBP2021-03-31
305,719 GBP2020-03-31
Computers
13,552 GBP2021-03-31
11,347 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
904,032 GBP2021-03-31
838,334 GBP2020-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-15,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Disposals
-15,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
67,246 GBP2021-03-31
29,004 GBP2020-03-31
Plant and equipment
42,263 GBP2021-03-31
33,466 GBP2020-03-31
Furniture and fittings
122,543 GBP2021-03-31
84,900 GBP2020-03-31
Computers
4,965 GBP2021-03-31
2,892 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
237,017 GBP2021-03-31
150,262 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
38,242 GBP2020-04-01 ~ 2021-03-31
Plant and equipment
11,525 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
37,643 GBP2020-04-01 ~ 2021-03-31
Computers
2,073 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,483 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,728 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,728 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Improvements to leasehold property
352,885 GBP2021-03-31
375,515 GBP2020-03-31
Plant and equipment
68,595 GBP2021-03-31
83,283 GBP2020-03-31
Furniture and fittings
236,948 GBP2021-03-31
220,819 GBP2020-03-31
Computers
8,587 GBP2021-03-31
8,455 GBP2020-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
34,060 GBP2021-03-31
7,283 GBP2020-03-31
Other Debtors
Current, Amounts falling due within one year
1,075,431 GBP2021-03-31
1,023,636 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
1,109,491 GBP2021-03-31
1,030,919 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
7,108 GBP2021-03-31
951 GBP2020-03-31
Trade Creditors/Trade Payables
Current
273,578 GBP2021-03-31
351,265 GBP2020-03-31
Other Taxation & Social Security Payable
Current
370,797 GBP2021-03-31
120,887 GBP2020-03-31
Other Creditors
Current
724,232 GBP2021-03-31
612,142 GBP2020-03-31
Bank Borrowings/Overdrafts
Non-current
42,893 GBP2021-03-31
Other Creditors
Non-current
681,749 GBP2021-03-31
793,123 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
103,695 GBP2021-03-31
103,695 GBP2020-03-31
Between one and five year
414,780 GBP2021-03-31
414,780 GBP2020-03-31
More than five year
857,590 GBP2021-03-31
888,334 GBP2020-03-31
All periods
1,376,065 GBP2021-03-31
1,406,809 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
52,600 GBP2021-03-31
46,347 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-03-31