Average Number of Employees
02022-11-01 ~ 2023-12-31
02021-11-01 ~ 2022-10-31
Par Value of Share
Class 1 ordinary share
02022-11-01 ~ 2023-12-31
Class 2 ordinary share
02022-11-01 ~ 2023-12-31
Property, Plant & Equipment
5,221,502 GBP2023-12-31
5,877,717 GBP2022-10-31
Total Inventories
224,434 GBP2023-12-31
158,868 GBP2022-10-31
Debtors
3,407,402 GBP2023-12-31
3,812,997 GBP2022-10-31
Cash at bank and in hand
3,083,485 GBP2023-12-31
253,037 GBP2022-10-31
Current Assets
6,715,321 GBP2023-12-31
4,224,902 GBP2022-10-31
Creditors
Current
1,153,577 GBP2023-12-31
5,100,740 GBP2022-10-31
Net Current Assets/Liabilities
5,561,744 GBP2023-12-31
-875,838 GBP2022-10-31
Total Assets Less Current Liabilities
10,783,246 GBP2023-12-31
5,001,879 GBP2022-10-31
Creditors
Non-current
4,421,003 GBP2023-12-31
Net Assets/Liabilities
6,362,243 GBP2023-12-31
5,001,879 GBP2022-10-31
Equity
Called up share capital
20 GBP2023-12-31
20 GBP2022-10-31
Share premium
2,214,533 GBP2023-12-31
2,214,533 GBP2022-10-31
Retained earnings (accumulated losses)
4,147,690 GBP2023-12-31
2,787,326 GBP2022-10-31
Equity
6,362,243 GBP2023-12-31
5,001,879 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,989,780 GBP2023-12-31
9,751,053 GBP2022-10-31
Computers
10,066 GBP2023-12-31
10,066 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
9,999,846 GBP2023-12-31
9,761,119 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-55,000 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-55,000 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,769,508 GBP2023-12-31
3,877,893 GBP2022-10-31
Computers
8,836 GBP2023-12-31
5,509 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,778,344 GBP2023-12-31
3,883,402 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
916,823 GBP2022-11-01 ~ 2023-12-31
Computers
3,327 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
920,150 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-25,208 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,208 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
5,220,272 GBP2023-12-31
5,873,160 GBP2022-10-31
Computers
1,230 GBP2023-12-31
4,557 GBP2022-10-31
Merchandise
224,434 GBP2023-12-31
158,868 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
4,366 GBP2023-12-31
34,914 GBP2022-10-31
Other Debtors
Current
250,000 GBP2023-12-31
250,000 GBP2022-10-31
Amount of value-added tax that is recoverable
Current
76,252 GBP2023-12-31
37,859 GBP2022-10-31
Prepayments/Accrued Income
Current
1,840,137 GBP2023-12-31
1,911,172 GBP2022-10-31
Debtors
Amounts falling due within one year, Current
2,368,583 GBP2023-12-31
Current, Amounts falling due within one year
3,128,545 GBP2022-10-31
Trade Creditors/Trade Payables
Current
411,907 GBP2023-12-31
288,221 GBP2022-10-31
Amounts owed to group undertakings
Current
4,384,156 GBP2022-10-31
Other Creditors
Current
6,276 GBP2023-12-31
Accrued Liabilities
Current
735,394 GBP2023-12-31
428,363 GBP2022-10-31
Amounts owed to group undertakings
Non-current
4,421,003 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,000 GBP2023-12-31
85,000 GBP2022-10-31
Between one and five year
340,000 GBP2023-12-31
340,000 GBP2022-10-31
More than five year
920,000 GBP2023-12-31
1,019,167 GBP2022-10-31
All periods
1,345,000 GBP2023-12-31
1,444,167 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Class 2 ordinary share
1,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,360,364 GBP2022-11-01 ~ 2023-12-31
Profit/Loss
1,360,364 GBP2022-11-01 ~ 2023-12-31