82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
202022-08-01 ~ 2023-07-31
182021-08-01 ~ 2022-07-31
Intangible Assets
3,929,105 GBP2023-07-31
4,370,448 GBP2022-07-31
Property, Plant & Equipment
275,031 GBP2023-07-31
294,068 GBP2022-07-31
Fixed Assets - Investments
999 GBP2023-07-31
1,099 GBP2022-07-31
Fixed Assets
4,205,135 GBP2023-07-31
4,665,615 GBP2022-07-31
Debtors
Current
182,765 GBP2023-07-31
116,914 GBP2022-07-31
Cash at bank and in hand
106,931 GBP2023-07-31
191,551 GBP2022-07-31
Current Assets
289,696 GBP2023-07-31
308,465 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-728,642 GBP2023-07-31
-722,467 GBP2022-07-31
Net Current Assets/Liabilities
-438,946 GBP2023-07-31
-414,002 GBP2022-07-31
Total Assets Less Current Liabilities
3,766,189 GBP2023-07-31
4,251,613 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-2,252,082 GBP2023-07-31
-2,647,790 GBP2022-07-31
Net Assets/Liabilities
1,473,629 GBP2023-07-31
1,560,909 GBP2022-07-31
Equity
Called up share capital
6,001 GBP2023-07-31
6,001 GBP2022-07-31
Capital redemption reserve
1 GBP2023-07-31
1 GBP2022-07-31
Retained earnings (accumulated losses)
1,467,627 GBP2023-07-31
1,554,907 GBP2022-07-31
Equity
1,473,629 GBP2023-07-31
1,560,909 GBP2022-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-08-01 ~ 2023-07-31
Office equipment
202022-08-01 ~ 2023-07-31
Computers
252022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Goodwill
6,620,173 GBP2023-07-31
6,620,173 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,691,068 GBP2023-07-31
2,249,725 GBP2022-07-31
Intangible Assets
Goodwill
3,929,105 GBP2023-07-31
4,370,448 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
22,911 GBP2023-07-31
22,911 GBP2022-07-31
Office equipment
83,042 GBP2023-07-31
82,623 GBP2022-07-31
Computers
26,108 GBP2023-07-31
24,256 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
429,028 GBP2023-07-31
426,757 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
19,884 GBP2022-07-31
Office equipment
70,185 GBP2022-07-31
Computers
16,585 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
132,689 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
757 GBP2022-08-01 ~ 2023-07-31
Office equipment, Owned/Freehold
11,681 GBP2022-08-01 ~ 2023-07-31
Computers, Owned/Freehold
2,930 GBP2022-08-01 ~ 2023-07-31
Owned/Freehold
21,308 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,641 GBP2023-07-31
Office equipment
81,866 GBP2023-07-31
Computers
19,515 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
153,997 GBP2023-07-31
Property, Plant & Equipment
Plant and equipment
2,270 GBP2023-07-31
3,027 GBP2022-07-31
Office equipment
1,176 GBP2023-07-31
12,438 GBP2022-07-31
Computers
6,593 GBP2023-07-31
7,671 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
177,988 GBP2023-07-31
112,890 GBP2022-07-31
Other Debtors
Current
3,000 GBP2023-07-31
3,000 GBP2022-07-31
Prepayments/Accrued Income
Current
1,777 GBP2023-07-31
1,024 GBP2022-07-31
Bank Borrowings
Current
359,115 GBP2023-07-31
447,303 GBP2022-07-31
Amounts owed to group undertakings
Current
999 GBP2023-07-31
999 GBP2022-07-31
Corporation Tax Payable
Current
345,758 GBP2023-07-31
235,881 GBP2022-07-31
Taxation/Social Security Payable
Current
12,283 GBP2023-07-31
28,496 GBP2022-07-31
Other Creditors
Current
2,987 GBP2023-07-31
2,288 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
7,500 GBP2023-07-31
7,500 GBP2022-07-31
Creditors
Current
728,642 GBP2023-07-31
722,467 GBP2022-07-31
Bank Borrowings
Non-current
2,141,390 GBP2023-07-31
2,525,472 GBP2022-07-31
Other Creditors
Non-current
110,692 GBP2023-07-31
122,318 GBP2022-07-31
Creditors
Non-current
2,252,082 GBP2023-07-31
2,647,790 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
359,115 GBP2023-07-31
447,303 GBP2022-07-31
Non-current, Between one and two years
365,883 GBP2023-07-31
363,077 GBP2022-07-31
Non-current, Between two and five year
974,161 GBP2023-07-31
966,995 GBP2022-07-31
Total Borrowings
2,500,505 GBP2023-07-31
2,972,775 GBP2022-07-31
Net Deferred Tax Liability/Asset
40,478 GBP2023-07-31
42,914 GBP2022-07-31
45,060 GBP2021-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,436 GBP2022-08-01 ~ 2023-07-31
-2,146 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
40,478 GBP2023-07-31
42,914 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
200,000 shares2023-07-31
200,000 shares2022-07-31
Par Value of Share
Class 2 ordinary share
0.012022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
200,000 shares2023-07-31
200,000 shares2022-07-31
Par Value of Share
Class 3 ordinary share
0.012022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
200,000 shares2023-07-31
200,000 shares2022-07-31
Par Value of Share
Class 4 ordinary share
0.012022-08-01 ~ 2023-07-31