Intangible Assets
8,863 GBP2021-12-31
9,386 GBP2020-12-31
Property, Plant & Equipment
173,259 GBP2021-12-31
147,720 GBP2020-12-31
Fixed Assets
182,122 GBP2021-12-31
157,106 GBP2020-12-31
Total Inventories
33,067 GBP2021-12-31
45,062 GBP2020-12-31
Debtors
979,743 GBP2021-12-31
800,154 GBP2020-12-31
Cash at bank and in hand
269,528 GBP2021-12-31
116,491 GBP2020-12-31
Current Assets
1,282,338 GBP2021-12-31
961,707 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-848,773 GBP2021-12-31
-738,900 GBP2020-12-31
Net Current Assets/Liabilities
433,565 GBP2021-12-31
222,807 GBP2020-12-31
Total Assets Less Current Liabilities
615,687 GBP2021-12-31
379,913 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-107,634 GBP2021-12-31
-121,729 GBP2020-12-31
Net Assets/Liabilities
475,134 GBP2021-12-31
258,184 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
100 GBP2019-12-31
Retained earnings (accumulated losses)
475,034 GBP2021-12-31
258,084 GBP2020-12-31
179,523 GBP2019-12-31
Equity
475,134 GBP2021-12-31
258,184 GBP2020-12-31
179,623 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
216,950 GBP2021-01-01 ~ 2021-12-31
363,561 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
216,950 GBP2021-01-01 ~ 2021-12-31
363,561 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-285,000 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
172021-01-01 ~ 2021-12-31
72020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
13,080 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
4,217 GBP2021-12-31
3,694 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
523 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
8,863 GBP2021-12-31
9,386 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
189,391 GBP2021-12-31
120,783 GBP2020-12-31
Furniture and fittings
7,131 GBP2021-12-31
7,131 GBP2020-12-31
Computers
174,248 GBP2021-12-31
172,270 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
370,770 GBP2021-12-31
300,184 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
82,990 GBP2021-12-31
49,479 GBP2020-12-31
Furniture and fittings
3,153 GBP2021-12-31
2,409 GBP2020-12-31
Computers
111,368 GBP2021-12-31
100,576 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
197,511 GBP2021-12-31
152,464 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,511 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
744 GBP2021-01-01 ~ 2021-12-31
Computers
10,792 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,047 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
106,401 GBP2021-12-31
71,304 GBP2020-12-31
Furniture and fittings
3,978 GBP2021-12-31
4,722 GBP2020-12-31
Computers
62,880 GBP2021-12-31
71,694 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
15,877 GBP2021-12-31
35,341 GBP2020-12-31
Other Debtors
Current
705,323 GBP2021-12-31
566,116 GBP2020-12-31
Prepayments/Accrued Income
Current
258,543 GBP2021-12-31
198,697 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
979,743 GBP2021-12-31
800,154 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
23,200 GBP2021-12-31
6,444 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
34,739 GBP2021-12-31
32,010 GBP2020-12-31
Trade Creditors/Trade Payables
Current
232,192 GBP2021-12-31
251,281 GBP2020-12-31
Corporation Tax Payable
Current
28,495 GBP2021-12-31
52,430 GBP2020-12-31
Other Taxation & Social Security Payable
Current
46,388 GBP2021-12-31
68,257 GBP2020-12-31
Other Creditors
Current
283,468 GBP2021-12-31
325,679 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
200,291 GBP2021-12-31
2,799 GBP2020-12-31
Creditors
Current
848,773 GBP2021-12-31
738,900 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
85,067 GBP2021-12-31
109,556 GBP2020-12-31
Other Creditors
Non-current
22,567 GBP2021-12-31
12,173 GBP2020-12-31
Creditors
Non-current
107,634 GBP2021-12-31
121,729 GBP2020-12-31