Average Number of Employees
282022-12-01 ~ 2023-11-30
312021-12-01 ~ 2022-11-30
Property, Plant & Equipment
318,279 GBP2023-11-30
267,957 GBP2022-11-30
Total Inventories
269,791 GBP2023-11-30
310,890 GBP2022-11-30
Debtors
Current
5,598,600 GBP2023-11-30
5,911,003 GBP2022-11-30
Cash at bank and in hand
1,019,131 GBP2023-11-30
1,002,189 GBP2022-11-30
Current Assets
6,887,522 GBP2023-11-30
7,224,082 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-889,455 GBP2023-11-30
-1,315,938 GBP2022-11-30
Net Current Assets/Liabilities
5,998,067 GBP2023-11-30
5,908,144 GBP2022-11-30
Total Assets Less Current Liabilities
6,316,346 GBP2023-11-30
6,176,101 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-81,251 GBP2023-11-30
Net Assets/Liabilities
6,175,095 GBP2023-11-30
6,116,101 GBP2022-11-30
Equity
Called up share capital
1,000 GBP2023-11-30
1,000 GBP2022-11-30
1,000 GBP2021-12-01
Retained earnings (accumulated losses)
6,174,095 GBP2023-11-30
6,115,101 GBP2022-11-30
4,639,978 GBP2021-12-01
Equity
6,175,095 GBP2023-11-30
6,116,101 GBP2022-11-30
4,640,978 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
1,408,994 GBP2022-12-01 ~ 2023-11-30
1,625,123 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
1,408,994 GBP2022-12-01 ~ 2023-11-30
1,625,123 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-1,350,000 GBP2022-12-01 ~ 2023-11-30
-150,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-1,350,000 GBP2022-12-01 ~ 2023-11-30
-150,000 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-12-01 ~ 2023-11-30
Motor vehicles
252022-12-01 ~ 2023-11-30
Furniture and fittings
252022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
630,303 GBP2023-11-30
619,332 GBP2022-11-30
Motor vehicles
155,137 GBP2023-11-30
102,506 GBP2022-11-30
Office equipment
51,261 GBP2023-11-30
50,319 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
909,620 GBP2023-11-30
845,076 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-68,546 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-68,546 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
450,544 GBP2022-11-30
Motor vehicles
78,662 GBP2022-11-30
Office equipment
26,580 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
577,119 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
43,473 GBP2022-12-01 ~ 2023-11-30
Motor vehicles, Owned/Freehold
11,717 GBP2022-12-01 ~ 2023-11-30
Office equipment, Owned/Freehold
6,170 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
68,651 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-57,241 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-57,241 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
496,829 GBP2023-11-30
Motor vehicles
33,138 GBP2023-11-30
Office equipment
32,750 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
591,341 GBP2023-11-30
Property, Plant & Equipment
Plant and equipment
133,474 GBP2023-11-30
168,788 GBP2022-11-30
Motor vehicles
121,999 GBP2023-11-30
23,844 GBP2022-11-30
Office equipment
18,511 GBP2023-11-30
23,739 GBP2022-11-30
Value of work in progress
269,791 GBP2023-11-30
310,890 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
324,177 GBP2023-11-30
674,672 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
5,207,917 GBP2023-11-30
5,153,845 GBP2022-11-30
Other Debtors
Current
1,000 GBP2023-11-30
1,000 GBP2022-11-30
Prepayments/Accrued Income
Current
65,506 GBP2023-11-30
81,486 GBP2022-11-30
Other Remaining Borrowings
Current
20,195 GBP2022-11-30
Trade Creditors/Trade Payables
Current
610,915 GBP2023-11-30
905,695 GBP2022-11-30
Taxation/Social Security Payable
Current
142,599 GBP2023-11-30
174,438 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
17,448 GBP2023-11-30
Other Creditors
Current
29,134 GBP2023-11-30
23,637 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
89,359 GBP2023-11-30
191,973 GBP2022-11-30
Creditors
Current
889,455 GBP2023-11-30
1,315,938 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
81,251 GBP2023-11-30
Creditors
Non-current
81,251 GBP2023-11-30
Minimum gross finance lease payments owing
98,699 GBP2023-11-30
Net Deferred Tax Liability/Asset
-40,000 GBP2023-11-30
-40,000 GBP2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-40,000 GBP2023-11-30
-40,000 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-11-30
1,000 shares2022-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2023-11-30