93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
132022-01-01 ~ 2022-12-31
122021-01-01 ~ 2021-12-31
Property, Plant & Equipment
61,368 GBP2022-12-31
49,406 GBP2021-12-31
Total Inventories
107,000 GBP2022-12-31
92,000 GBP2021-12-31
Debtors
34,390 GBP2022-12-31
21,792 GBP2021-12-31
Cash at bank and in hand
10,309 GBP2022-12-31
6,796 GBP2021-12-31
Current Assets
151,699 GBP2022-12-31
120,588 GBP2021-12-31
Creditors
Amounts falling due within one year
92,585 GBP2022-12-31
79,300 GBP2021-12-31
Net Current Assets/Liabilities
59,114 GBP2022-12-31
41,288 GBP2021-12-31
Total Assets Less Current Liabilities
120,482 GBP2022-12-31
90,694 GBP2021-12-31
Creditors
Amounts falling due after one year
116,131 GBP2022-12-31
44,325 GBP2021-12-31
Net Assets/Liabilities
557 GBP2022-12-31
46,369 GBP2021-12-31
Equity
Called up share capital
196 GBP2022-12-31
196 GBP2021-12-31
Retained earnings (accumulated losses)
361 GBP2022-12-31
46,173 GBP2021-12-31
Equity
557 GBP2022-12-31
46,369 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
33.002022-01-01 ~ 2022-12-31
Furniture and fittings
10.002022-01-01 ~ 2022-12-31
Motor vehicles
25.002022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
44,253 GBP2022-12-31
61,532 GBP2021-12-31
Furniture and fittings
29,231 GBP2022-12-31
10,386 GBP2021-12-31
Motor vehicles
25,000 GBP2022-12-31
39,218 GBP2021-12-31
Other
17,106 GBP2022-12-31
15,857 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
115,590 GBP2022-12-31
126,993 GBP2021-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-21,879 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-39,218 GBP2022-01-01 ~ 2022-12-31
Other
-4,984 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-66,081 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
40,646 GBP2022-12-31
55,403 GBP2021-12-31
Furniture and fittings
6,381 GBP2022-12-31
5,207 GBP2021-12-31
Motor vehicles
2,083 GBP2022-12-31
9,333 GBP2021-12-31
Other
5,112 GBP2022-12-31
7,644 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
54,222 GBP2022-12-31
77,587 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,122 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
1,174 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
7,064 GBP2022-01-01 ~ 2022-12-31
Other
2,452 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,812 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-21,879 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-14,314 GBP2022-01-01 ~ 2022-12-31
Other
-4,984 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-41,177 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
3,607 GBP2022-12-31
6,129 GBP2021-12-31
Furniture and fittings
22,850 GBP2022-12-31
5,179 GBP2021-12-31
Motor vehicles
22,917 GBP2022-12-31
29,885 GBP2021-12-31
Other
11,994 GBP2022-12-31
8,213 GBP2021-12-31
Motor vehicles, Under hire purchased contracts or finance leases
22,917 GBP2022-12-31
Under hire purchased contracts or finance leases, Motor vehicles
6,881 GBP2021-12-31
Raw Materials
107,000 GBP2022-12-31
92,000 GBP2021-12-31
Trade Debtors/Trade Receivables
1,074 GBP2022-12-31
5,326 GBP2021-12-31
Prepayments/Accrued Income
2,102 GBP2022-12-31
1,968 GBP2021-12-31
Amount of corporation tax that is recoverable
1,450 GBP2022-12-31
1,435 GBP2021-12-31
Amounts owed by directors
23,150 GBP2022-12-31
9,564 GBP2021-12-31
Other Debtors
6,593 GBP2022-12-31
3,499 GBP2021-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
21,581 GBP2022-12-31
19,441 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
33,027 GBP2022-12-31
48,901 GBP2021-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,155 GBP2022-12-31
3,341 GBP2021-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
30,862 GBP2022-12-31
2,523 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
5,069 GBP2022-12-31
3,123 GBP2021-12-31
Amounts owed to directors
Amounts falling due within one year
900 GBP2021-12-31
Other Creditors
Amounts falling due within one year
891 GBP2022-12-31
891 GBP2021-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
96,700 GBP2022-12-31
38,968 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
19,431 GBP2022-12-31
5,357 GBP2021-12-31
Deferred Tax Liabilities
3,794 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
196 shares2022-12-31
196 shares2021-12-31
Advances or credits given to directors
23,150 GBP2022-12-31
8,664 GBP2021-12-31
-44,396 GBP2020-12-31
Advances or credits made to directors during the period
47,290 GBP2022-01-01 ~ 2022-12-31
72,632 GBP2021-01-01 ~ 2021-12-31
Advances or credits repaid by directors
-32,804 GBP2022-01-01 ~ 2022-12-31
-19,572 GBP2021-01-01 ~ 2021-12-31