Average Number of Employees
2192022-04-01 ~ 2022-09-30
Profit/Loss
982,154 GBP2022-04-01 ~ 2022-09-30
2,308,397 GBP2021-04-01 ~ 2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
87,622 GBP2022-09-30
61,251 GBP2022-03-31
Turnover/Revenue
5,043,838 GBP2022-04-01 ~ 2022-09-30
7,158,354 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
2,736,806 GBP2022-04-01 ~ 2022-09-30
3,608,335 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
2,307,032 GBP2022-04-01 ~ 2022-09-30
3,550,019 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
1,097,859 GBP2022-04-01 ~ 2022-09-30
1,616,656 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
1,209,173 GBP2022-04-01 ~ 2022-09-30
1,933,363 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
7,469 GBP2022-04-01 ~ 2022-09-30
8,600 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,201,704 GBP2022-04-01 ~ 2022-09-30
2,674,763 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
219,550 GBP2022-04-01 ~ 2022-09-30
366,366 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
982,154 GBP2022-04-01 ~ 2022-09-30
2,308,397 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
461,167 GBP2022-09-30
322,376 GBP2022-03-31
Debtors
6,582,136 GBP2022-09-30
5,906,932 GBP2022-03-31
Current assets - Investments
50,100 GBP2022-09-30
50,100 GBP2022-03-31
Cash at bank and in hand
1,773,258 GBP2022-09-30
1,280,612 GBP2022-03-31
Current Assets
8,405,494 GBP2022-09-30
7,237,644 GBP2022-03-31
Creditors
Amounts falling due within one year
2,321,825 GBP2022-09-30
1,319,734 GBP2022-03-31
Net Current Assets/Liabilities
6,083,669 GBP2022-09-30
5,917,910 GBP2022-03-31
Total Assets Less Current Liabilities
6,544,836 GBP2022-09-30
6,240,286 GBP2022-03-31
Creditors
Amounts falling due after one year
29,222 GBP2022-09-30
425,697 GBP2022-03-31
Net Assets/Liabilities
6,427,992 GBP2022-09-30
5,753,338 GBP2022-03-31
Equity
Called up share capital
120 GBP2022-09-30
120 GBP2022-03-31
120 GBP2021-03-31
Retained earnings (accumulated losses)
6,427,872 GBP2022-09-30
5,753,218 GBP2022-03-31
4,026,321 GBP2021-03-31
Equity
6,427,992 GBP2022-09-30
5,753,338 GBP2022-03-31
Restated amount
5,753,338 GBP2022-03-31
4,026,441 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
982,154 GBP2022-04-01 ~ 2022-09-30
2,308,397 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
982,154 GBP2022-04-01 ~ 2022-09-30
2,308,397 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-307,500 GBP2022-04-01 ~ 2022-09-30
-581,500 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-307,500 GBP2022-04-01 ~ 2022-09-30
-581,500 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-307,500 GBP2022-04-01 ~ 2022-09-30
-581,500 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
-307,500 GBP2022-04-01 ~ 2022-09-30
-581,500 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
52,068 GBP2022-04-01 ~ 2022-09-30
84,626 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
40.002022-04-01 ~ 2022-09-30
Wages/Salaries
2,616,378 GBP2022-04-01 ~ 2022-09-30
3,197,554 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
293,177 GBP2022-04-01 ~ 2022-09-30
460,183 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
96,247 GBP2022-04-01 ~ 2022-09-30
156,121 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
3,005,802 GBP2022-04-01 ~ 2022-09-30
3,813,858 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
100,904 GBP2022-04-01 ~ 2022-09-30
96,660 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,371 GBP2022-04-01 ~ 2022-09-30
38,012 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
228,324 GBP2022-04-01 ~ 2022-09-30
508,205 GBP2021-04-01 ~ 2022-03-31
Dividends Paid on Shares
All ordinary shares
307,500 GBP2022-04-01 ~ 2022-09-30
581,500 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
504,880 GBP2022-09-30
332,056 GBP2022-03-31
Office equipment
233,942 GBP2022-09-30
215,907 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
738,822 GBP2022-09-30
547,963 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
211,114 GBP2022-09-30
179,630 GBP2022-03-31
Office equipment
66,541 GBP2022-09-30
45,957 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
277,655 GBP2022-09-30
225,587 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
31,484 GBP2022-04-01 ~ 2022-09-30
Office equipment
20,584 GBP2022-04-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,068 GBP2022-04-01 ~ 2022-09-30
Property, Plant & Equipment
Motor vehicles
293,766 GBP2022-09-30
152,426 GBP2022-03-31
Office equipment
167,401 GBP2022-09-30
169,950 GBP2022-03-31
Under hire purchased contracts or finance leases, Motor vehicles
88,907 GBP2022-03-31
Trade Debtors/Trade Receivables
1,972,415 GBP2022-09-30
1,597,098 GBP2022-03-31
Prepayments/Accrued Income
227,762 GBP2022-09-30
170,029 GBP2022-03-31
Other Debtors
4,166 GBP2022-09-30
4,838 GBP2022-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
383,333 GBP2022-09-30
66,667 GBP2022-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
138,448 GBP2022-09-30
110,051 GBP2022-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
633,966 GBP2022-09-30
414,420 GBP2022-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,116,806 GBP2022-09-30
697,440 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
49,272 GBP2022-09-30
31,154 GBP2022-03-31
Other Creditors
Amounts falling due within one year
2 GBP2022-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
366,666 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
29,222 GBP2022-09-30
59,031 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
49,272 GBP2022-09-30
31,154 GBP2022-03-31
Between one and five year
29,222 GBP2022-09-30
59,031 GBP2022-03-31
Minimum gross finance lease payments owing
78,494 GBP2022-09-30
90,185 GBP2022-03-31
Deferred Tax Liabilities
87,622 GBP2022-09-30
61,251 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 shares2022-04-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70 shares2022-09-30
70 shares2022-03-31
Par Value of Share
Class 2 ordinary share
1 shares2022-04-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20 shares2022-09-30
20 shares2022-03-31
Par Value of Share
Class 3 ordinary share
1 shares2022-04-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2022-09-30
10 shares2022-03-31
Par Value of Share
Class 4 ordinary share
1 shares2022-04-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10 shares2022-09-30
10 shares2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
123,216 GBP2022-09-30
107,978 GBP2022-03-31
Between one and five year
540,471 GBP2022-09-30
609,699 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
663,687 GBP2022-09-30
717,677 GBP2022-03-31