Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
155,230 GBP2023-12-31
170,753 GBP2022-12-31
Property, Plant & Equipment
281,684 GBP2023-12-31
195,214 GBP2022-12-31
Fixed Assets
436,914 GBP2023-12-31
365,967 GBP2022-12-31
Total Inventories
33,122 GBP2023-12-31
33,490 GBP2022-12-31
Debtors
32,061 GBP2023-12-31
9,879 GBP2022-12-31
Cash at bank and in hand
379,406 GBP2023-12-31
618,902 GBP2022-12-31
Current Assets
444,589 GBP2023-12-31
662,271 GBP2022-12-31
Creditors
Current
420,832 GBP2023-12-31
593,034 GBP2022-12-31
Net Current Assets/Liabilities
23,757 GBP2023-12-31
69,237 GBP2022-12-31
Total Assets Less Current Liabilities
460,671 GBP2023-12-31
435,204 GBP2022-12-31
Net Assets/Liabilities
408,002 GBP2023-12-31
387,694 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
407,902 GBP2023-12-31
387,594 GBP2022-12-31
Equity
408,002 GBP2023-12-31
387,694 GBP2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
310,460 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
155,230 GBP2023-12-31
139,707 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,523 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
155,230 GBP2023-12-31
170,753 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
471,677 GBP2023-12-31
396,500 GBP2022-12-31
Furniture and fittings
98,473 GBP2023-12-31
84,377 GBP2022-12-31
Computers
4,869 GBP2023-12-31
4,869 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
613,269 GBP2023-12-31
485,746 GBP2022-12-31
Motor vehicles
38,250 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
277,445 GBP2023-12-31
249,181 GBP2022-12-31
Furniture and fittings
44,534 GBP2023-12-31
39,346 GBP2022-12-31
Computers
2,434 GBP2023-12-31
2,005 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
331,585 GBP2023-12-31
290,532 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,264 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,188 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,172 GBP2023-01-01 ~ 2023-12-31
Computers
429 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,053 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,172 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
194,232 GBP2023-12-31
147,319 GBP2022-12-31
Furniture and fittings
53,939 GBP2023-12-31
45,031 GBP2022-12-31
Motor vehicles
31,078 GBP2023-12-31
Computers
2,435 GBP2023-12-31
2,864 GBP2022-12-31
Merchandise
33,122 GBP2023-12-31
33,490 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
29 GBP2023-12-31
29 GBP2022-12-31
Other Debtors
Current
26,124 GBP2023-12-31
6,865 GBP2022-12-31
Prepayments/Accrued Income
Current
5,908 GBP2023-12-31
2,985 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
32,061 GBP2023-12-31
9,879 GBP2022-12-31
Trade Creditors/Trade Payables
Current
34,751 GBP2023-12-31
14,852 GBP2022-12-31
Amounts owed to group undertakings
Current
278,780 GBP2023-12-31
288,158 GBP2022-12-31
Corporation Tax Payable
Current
47,312 GBP2023-12-31
81,630 GBP2022-12-31
Other Taxation & Social Security Payable
Current
13,493 GBP2023-12-31
92,030 GBP2022-12-31
Other Creditors
Current
18,063 GBP2023-12-31
11,926 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
28,433 GBP2023-12-31
104,438 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31