Equity
Other miscellaneous reserve
5,500,850 GBP2021-07-29
Intangible Assets
Other
40,056 GBP2023-07-27
10,327 GBP2022-07-28
Property, Plant & Equipment
335,804 GBP2023-07-27
255,591 GBP2022-07-28
Fixed Assets - Investments
18,802 GBP2023-07-27
18,802 GBP2022-07-28
Fixed Assets
394,662 GBP2023-07-27
284,720 GBP2022-07-28
Debtors
4,179,183 GBP2023-07-27
5,318,537 GBP2022-07-28
Cash at bank and in hand
279,386 GBP2023-07-27
1,564,076 GBP2022-07-28
Current Assets
4,458,569 GBP2023-07-27
6,882,613 GBP2022-07-28
Net Assets/Liabilities
-11,088,222 GBP2023-07-27
-7,819,703 GBP2022-07-28
Equity
Called up share capital
4,951,431 GBP2023-07-27
4,951,431 GBP2022-07-28
4,951,431 GBP2021-07-29
Share premium
1,485 GBP2023-07-27
1,485 GBP2022-07-28
1,485 GBP2021-07-29
Capital redemption reserve
1,000 GBP2023-07-27
1,000 GBP2022-07-28
1,000 GBP2021-07-29
Retained earnings (accumulated losses)
-16,042,138 GBP2023-07-27
-12,773,619 GBP2022-07-28
-10,684,746 GBP2021-07-29
Equity
-11,088,222 GBP2023-07-27
-14,309,555 GBP2021-07-29
Profit/Loss
-3,268,519 GBP2022-07-29 ~ 2023-07-27
-2,088,873 GBP2021-07-30 ~ 2022-07-28
Average Number of Employees
352022-07-29 ~ 2023-07-27
302021-07-30 ~ 2022-07-28
Wages/Salaries
1,762,893 GBP2022-07-29 ~ 2023-07-27
1,850,157 GBP2021-07-30 ~ 2022-07-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,739 GBP2022-07-29 ~ 2023-07-27
27,936 GBP2021-07-30 ~ 2022-07-28
Staff Costs/Employee Benefits Expense
2,021,948 GBP2022-07-29 ~ 2023-07-27
2,066,774 GBP2021-07-30 ~ 2022-07-28
Intangible Assets - Gross Cost
Goodwill
494,546 GBP2023-07-27
494,546 GBP2022-07-28
Intangible Assets - Gross Cost
540,516 GBP2023-07-27
509,316 GBP2022-07-28
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
494,546 GBP2023-07-27
494,546 GBP2022-07-28
Intangible Assets - Accumulated Amortisation & Impairment
500,460 GBP2023-07-27
498,989 GBP2022-07-28
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2022-07-29 ~ 2023-07-27
Intangible Assets - Increase From Amortisation Charge for Year
1,471 GBP2022-07-29 ~ 2023-07-27
Intangible Assets
Goodwill
0 GBP2023-07-27
0 GBP2022-07-28
Intangible Assets
40,056 GBP2023-07-27
10,327 GBP2022-07-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
153,155 GBP2023-07-27
97,528 GBP2022-07-28
Furniture and fittings
324,279 GBP2023-07-27
265,449 GBP2022-07-28
Property, Plant & Equipment - Gross Cost
477,434 GBP2023-07-27
362,977 GBP2022-07-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
66,227 GBP2023-07-27
54,497 GBP2022-07-28
Furniture and fittings
75,403 GBP2023-07-27
52,889 GBP2022-07-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
141,630 GBP2023-07-27
107,386 GBP2022-07-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
11,730 GBP2022-07-29 ~ 2023-07-27
Furniture and fittings
22,514 GBP2022-07-29 ~ 2023-07-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,244 GBP2022-07-29 ~ 2023-07-27
Property, Plant & Equipment
Land and buildings, Owned/Freehold
86,928 GBP2023-07-27
43,031 GBP2022-07-28
Furniture and fittings
248,876 GBP2023-07-27
212,560 GBP2022-07-28
Investments in Subsidiaries
18,802 GBP2023-07-27
18,802 GBP2022-07-28
Finished Goods/Goods for Resale
0 GBP2023-07-27
0 GBP2022-07-28
Trade Debtors/Trade Receivables
0 GBP2023-07-27
0 GBP2022-07-28
Other Debtors
Current
125,832 GBP2023-07-27
68,079 GBP2022-07-28
Prepayments/Accrued Income
Current
51,167 GBP2023-07-27
116,498 GBP2022-07-28
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-07-27
0 GBP2022-07-28
Corporation Tax Payable
Current
-100 GBP2023-07-27
-100 GBP2022-07-28
Other Creditors
Current
0 GBP2023-07-27
0 GBP2022-07-28
Creditors
Current
9,959,250 GBP2023-07-27
2,241,380 GBP2022-07-28
Bank Borrowings
5,502,737 GBP2023-07-27
5,880,368 GBP2022-07-28
Total Borrowings
Current, Amounts falling due within one year
7,732,690 GBP2023-07-27
600,000 GBP2022-07-28
Non-current, Amounts falling due after one year
5,982,203 GBP2023-07-27
12,745,656 GBP2022-07-28
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-07-27
0 GBP2022-07-28