Cost of Sales
-3,288,664 GBP2024-04-01 ~ 2025-03-31
-14,039,426 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-822,610 GBP2024-04-01 ~ 2025-03-31
-867,324 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
23,366 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-569,996 GBP2024-04-01 ~ 2025-03-31
1,132,630 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-427,240 GBP2024-04-01 ~ 2025-03-31
849,270 GBP2023-04-01 ~ 2024-03-31
Debtors
202,019 GBP2025-03-31
379,496 GBP2024-03-31
Cash at bank and in hand
1,763,359 GBP2025-03-31
3,568,554 GBP2024-03-31
Current Assets
1,965,378 GBP2025-03-31
3,948,050 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,693,800 GBP2024-03-31
Net Current Assets/Liabilities
1,827,010 GBP2025-03-31
2,254,250 GBP2024-03-31
Net Assets/Liabilities
1,827,010 GBP2025-03-31
2,254,250 GBP2024-03-31
Equity
Called up share capital
475,200 GBP2025-03-31
475,200 GBP2024-03-31
475,200 GBP2023-03-31
Share premium
269,960 GBP2025-03-31
269,960 GBP2024-03-31
269,960 GBP2023-03-31
Retained earnings (accumulated losses)
1,081,850 GBP2025-03-31
1,509,090 GBP2024-03-31
1,259,820 GBP2023-03-31
Equity
1,827,010 GBP2025-03-31
2,254,250 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-427,240 GBP2024-04-01 ~ 2025-03-31
849,270 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
18,091 GBP2024-04-01 ~ 2025-03-31
18,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
32024-04-01 ~ 2025-03-31
52023-04-01 ~ 2024-03-31
Wages/Salaries
318,012 GBP2024-04-01 ~ 2025-03-31
341,757 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
7,958 GBP2024-04-01 ~ 2025-03-31
9,420 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
358,727 GBP2024-04-01 ~ 2025-03-31
386,974 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
217,508 GBP2024-04-01 ~ 2025-03-31
237,852 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
53,135 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
19,308 GBP2024-03-31
Furniture and fittings
1,283 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
20,591 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,308 GBP2024-03-31
Furniture and fittings
1,283 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,591 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
0 GBP2025-03-31
0 GBP2024-03-31
Furniture and fittings
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment
0 GBP2025-03-31
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
18,214 GBP2025-03-31
317,538 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
142,198 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
19,540 GBP2025-03-31
21,845 GBP2024-03-31
Prepayments/Accrued Income
Current
22,067 GBP2025-03-31
40,113 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
202,019 GBP2025-03-31
Current, Amounts falling due within one year
379,496 GBP2024-03-31
Trade Creditors/Trade Payables
Current
116,197 GBP2025-03-31
1,381,430 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
283,360 GBP2024-03-31
Other Taxation & Social Security Payable
Current
8,758 GBP2025-03-31
11,773 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
13,413 GBP2025-03-31
17,237 GBP2024-03-31
Creditors
Current
138,368 GBP2025-03-31
1,693,800 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
475,200 shares2025-03-31
475,200 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,298 GBP2025-03-31
49,298 GBP2024-03-31
Between two and five year
55,511 GBP2025-03-31
104,809 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
104,809 GBP2025-03-31
154,107 GBP2024-03-31