Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Intangible Assets
1,407,997 GBP2023-12-31
1,278,297 GBP2022-12-31
Fixed Assets
1,407,997 GBP2023-12-31
1,278,297 GBP2022-12-31
Debtors
Current
50,804 GBP2023-12-31
52,534 GBP2022-12-31
Cash at bank and in hand
59,658 GBP2023-12-31
97,513 GBP2022-12-31
Current Assets
110,462 GBP2023-12-31
150,047 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-34,884 GBP2023-12-31
-6,037 GBP2022-12-31
Net Current Assets/Liabilities
75,578 GBP2023-12-31
144,010 GBP2022-12-31
Total Assets Less Current Liabilities
1,483,575 GBP2023-12-31
1,422,307 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-36,452 GBP2023-12-31
-42,071 GBP2022-12-31
Net Assets/Liabilities
1,339,781 GBP2023-12-31
1,290,684 GBP2022-12-31
Equity
Called up share capital
20,001 GBP2023-12-31
20,001 GBP2022-12-31
Share premium
1,151,269 GBP2023-12-31
1,151,269 GBP2022-12-31
Retained earnings (accumulated losses)
168,511 GBP2023-12-31
119,414 GBP2022-12-31
Equity
1,339,781 GBP2023-12-31
1,290,684 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,407,997 GBP2023-12-31
1,278,297 GBP2022-12-31
Intangible Assets
Development expenditure
1,407,997 GBP2023-12-31
1,278,297 GBP2022-12-31
Other Debtors
Current
12,804 GBP2023-12-31
14,534 GBP2022-12-31
Prepayments/Accrued Income
Current
38,000 GBP2023-12-31
38,000 GBP2022-12-31
Cash and Cash Equivalents
59,658 GBP2023-12-31
97,513 GBP2022-12-31
Bank Borrowings
Current
7,585 GBP2023-12-31
1,686 GBP2022-12-31
Trade Creditors/Trade Payables
Current
20,855 GBP2023-12-31
416 GBP2022-12-31
Taxation/Social Security Payable
Current
159 GBP2023-12-31
Other Creditors
Current
2,160 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,125 GBP2023-12-31
3,935 GBP2022-12-31
Creditors
Current
34,884 GBP2023-12-31
6,037 GBP2022-12-31
Bank Borrowings
Non-current
36,452 GBP2023-12-31
42,071 GBP2022-12-31
Creditors
Non-current
36,452 GBP2023-12-31
42,071 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
7,585 GBP2023-12-31
1,686 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
7,585 GBP2023-12-31
1,686 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
36,452 GBP2023-12-31
42,071 GBP2022-12-31
Total Borrowings
44,037 GBP2023-12-31
43,757 GBP2022-12-31
Net Deferred Tax Liability/Asset
-107,342 GBP2023-12-31
-89,552 GBP2022-12-31
-66,650 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-17,790 GBP2023-01-01 ~ 2023-12-31
-22,902 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-298,310 GBP2023-12-31
-278,125 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,627 shares2023-12-31
10,627 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,687 shares2023-12-31
4,687 shares2022-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
4,687 shares2023-12-31
4,687 shares2022-12-31
Par Value of Share
Class 3 ordinary share
12023-01-01 ~ 2023-12-31