Average Number of Employees
2352023-01-01 ~ 2023-12-31
2072022-01-01 ~ 2022-12-31
Intangible Assets
161,768 GBP2023-12-31
181,148 GBP2022-12-31
Property, Plant & Equipment
10,950,023 GBP2023-12-31
12,940,322 GBP2022-12-31
Fixed Assets - Investments
1,533,255 GBP2023-12-31
1,533,255 GBP2022-12-31
Fixed Assets
12,645,046 GBP2023-12-31
14,654,725 GBP2022-12-31
Total Inventories
295,374 GBP2023-12-31
329,652 GBP2022-12-31
Debtors
Non-current
875,611 GBP2023-12-31
922,611 GBP2022-12-31
Current
6,757,162 GBP2023-12-31
5,839,367 GBP2022-12-31
Cash at bank and in hand
756,533 GBP2023-12-31
374,777 GBP2022-12-31
Current Assets
8,684,680 GBP2023-12-31
7,466,407 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,110,189 GBP2023-12-31
Net Current Assets/Liabilities
-425,509 GBP2023-12-31
-11,567,199 GBP2022-12-31
Total Assets Less Current Liabilities
12,219,537 GBP2023-12-31
3,087,526 GBP2022-12-31
Equity
Called up share capital
106,559 GBP2023-12-31
98,878 GBP2022-12-31
98,878 GBP2022-01-01
Share premium
21,602,168 GBP2023-12-31
11,341,253 GBP2022-12-31
11,341,253 GBP2022-01-01
Retained earnings (accumulated losses)
-12,599,345 GBP2023-12-31
-13,196,076 GBP2022-12-31
-9,943,220 GBP2022-01-01
Equity
9,109,382 GBP2023-12-31
-1,755,945 GBP2022-12-31
1,496,911 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
596,731 GBP2023-01-01 ~ 2023-12-31
-3,252,856 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
596,731 GBP2023-01-01 ~ 2023-12-31
-3,252,856 GBP2022-01-01 ~ 2022-12-31
3,252,856 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
596,731 GBP2023-01-01 ~ 2023-12-31
-3,252,856 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
596,731 GBP2023-01-01 ~ 2023-12-31
-3,252,856 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
7,681 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
10,268,596 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
197,614 GBP2023-12-31
163,547 GBP2022-12-31
Computer software
455,957 GBP2023-12-31
438,866 GBP2022-12-31
Intangible Assets - Gross Cost
653,571 GBP2023-12-31
602,413 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
149,012 GBP2023-12-31
99,533 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
491,803 GBP2023-12-31
421,265 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
69,266 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
48,602 GBP2023-12-31
64,013 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,242,202 GBP2023-12-31
3,983,569 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
21,743,854 GBP2023-12-31
21,334,026 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-5,391 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-10,831 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
11,624 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,316,966 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,393,704 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
643,546 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
2,386,474 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,974,165 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,793,831 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
11,624 GBP2023-12-31
Furniture and fittings
1,268,037 GBP2023-12-31
1,666,603 GBP2022-12-31
Investments in Subsidiaries
1,533,255 GBP2023-12-31
1,533,255 GBP2022-12-31
Finished Goods/Goods for Resale
295,374 GBP2023-12-31
329,652 GBP2022-12-31
Other Debtors
Non-current
875,611 GBP2023-12-31
922,611 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
104,046 GBP2023-12-31
111,810 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,032,215 GBP2023-12-31
4,198,973 GBP2022-12-31
Other Debtors
Current
192,327 GBP2023-12-31
89,733 GBP2022-12-31
Prepayments/Accrued Income
Current
1,428,574 GBP2023-12-31
1,438,851 GBP2022-12-31
Bank Overdrafts
Current
13,710 GBP2023-12-31
24,222 GBP2022-12-31
Other Remaining Borrowings
Current
6,560,687 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,416,244 GBP2023-12-31
3,153,294 GBP2022-12-31
Taxation/Social Security Payable
Current
1,418,026 GBP2023-12-31
936,123 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
693,147 GBP2023-12-31
1,556,854 GBP2022-12-31
Other Creditors
Current
23,936 GBP2023-12-31
44,407 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,251,126 GBP2023-12-31
6,480,961 GBP2022-12-31
Creditors
Current
9,110,189 GBP2023-12-31
19,033,606 GBP2022-12-31
Bank Borrowings
Non-current
1,314,963 GBP2023-12-31
1,894,657 GBP2022-12-31
Creditors
Non-current
2,610,155 GBP2023-12-31
4,343,471 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
693,147 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
987,147 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
552,563 GBP2023-12-31
Between two and five year, Non-current
1,211,887 GBP2022-12-31
Total Borrowings
2,302,110 GBP2023-12-31
10,289,256 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
39,220,070 shares2023-12-31
39,220,070 shares2022-12-31
Class 2 ordinary share
53,048,951 shares2023-12-31
53,048,951 shares2022-12-31
Class 3 ordinary share
6,608,775 shares2023-12-31
6,608,775 shares2022-12-31
Class 4 ordinary share
3,049,850,828 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,416,833 GBP2023-12-31
2,244,152 GBP2022-12-31
Between one and five year
9,973,315 GBP2023-12-31
8,013,583 GBP2022-12-31
More than five year
9,644,874 GBP2023-12-31
12,693,557 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,035,022 GBP2023-12-31
22,951,292 GBP2022-12-31