Cost of Sales
0 GBP2024-01-01 ~ 2024-12-31
-21,100 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,471,829 GBP2024-01-01 ~ 2024-12-31
-7,705,934 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
23,376 GBP2024-01-01 ~ 2024-12-31
24,709 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
12,055,431 GBP2024-01-01 ~ 2024-12-31
13,766,432 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
9,036,926 GBP2024-01-01 ~ 2024-12-31
10,523,595 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
156,516 GBP2024-12-31
211,000 GBP2023-12-31
Debtors
7,185,487 GBP2024-12-31
8,249,175 GBP2023-12-31
Cash at bank and in hand
5,005,120 GBP2024-12-31
4,825,235 GBP2023-12-31
Current Assets
12,190,607 GBP2024-12-31
13,074,410 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,576,812 GBP2024-12-31
-4,018,530 GBP2023-12-31
Net Current Assets/Liabilities
8,613,795 GBP2024-12-31
9,055,880 GBP2023-12-31
Total Assets Less Current Liabilities
8,770,311 GBP2024-12-31
9,266,880 GBP2023-12-31
Net Assets/Liabilities
8,735,811 GBP2024-12-31
9,222,480 GBP2023-12-31
Equity
Called up share capital
3,698,888 GBP2024-12-31
3,698,888 GBP2023-12-31
3,698,888 GBP2022-12-31
Retained earnings (accumulated losses)
5,036,923 GBP2024-12-31
5,523,592 GBP2023-12-31
5,835,219 GBP2022-12-31
Equity
8,735,811 GBP2024-12-31
9,222,480 GBP2023-12-31
9,534,107 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
9,036,926 GBP2024-01-01 ~ 2024-12-31
10,523,595 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-10,835,222 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-9,523,595 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
25,890 GBP2024-01-01 ~ 2024-12-31
34,924 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
142024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Wages/Salaries
2,974,386 GBP2024-01-01 ~ 2024-12-31
2,856,819 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
286,992 GBP2024-01-01 ~ 2024-12-31
234,992 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,653,162 GBP2024-01-01 ~ 2024-12-31
3,475,233 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
560,125 GBP2024-01-01 ~ 2024-12-31
550,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,900 GBP2024-01-01 ~ 2024-12-31
-6,700 GBP2023-01-01 ~ 2023-12-31
Corporation Tax Payable
3,018,505 GBP2024-12-31
3,242,837 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
290,295 GBP2024-12-31
290,295 GBP2023-12-31
Furniture and fittings
75,685 GBP2024-12-31
75,685 GBP2023-12-31
Computers
132,658 GBP2024-12-31
131,841 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
498,638 GBP2024-12-31
497,821 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
145,394 GBP2024-12-31
116,365 GBP2023-12-31
Furniture and fittings
75,240 GBP2024-12-31
64,190 GBP2023-12-31
Computers
121,488 GBP2024-12-31
106,266 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
342,122 GBP2024-12-31
286,821 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
29,029 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,050 GBP2024-01-01 ~ 2024-12-31
Computers
15,222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,301 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
144,901 GBP2024-12-31
173,930 GBP2023-12-31
Furniture and fittings
445 GBP2024-12-31
742 GBP2023-12-31
Computers
11,170 GBP2024-12-31
36,328 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,735,325 GBP2024-12-31
181,952 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
2,099,982 GBP2023-12-31
Other Debtors
Current
305,839 GBP2024-12-31
203,266 GBP2023-12-31
Prepayments/Accrued Income
Current
5,144,323 GBP2024-12-31
5,763,975 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
7,185,487 GBP2024-12-31
8,249,175 GBP2023-12-31
Trade Creditors/Trade Payables
Current
213,647 GBP2024-12-31
132,875 GBP2023-12-31
Amounts owed to group undertakings
Current
119,188 GBP2024-12-31
49,691 GBP2023-12-31
Corporation Tax Payable
Current
1,414,404 GBP2024-12-31
1,628,537 GBP2023-12-31
Other Taxation & Social Security Payable
Current
85,373 GBP2024-12-31
87,193 GBP2023-12-31
Other Creditors
Current
2,167 GBP2024-12-31
11,601 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,742,033 GBP2024-12-31
2,108,633 GBP2023-12-31
Creditors
Current
3,576,812 GBP2024-12-31
4,018,530 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Equity
Called up share capital
3,698,888 GBP2024-12-31
3,698,888 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
293,737 GBP2024-12-31
293,737 GBP2023-12-31