Average Number of Employees
72024-07-01 ~ 2025-03-31
32023-07-01 ~ 2024-06-30
Turnover/Revenue
2,710,047 GBP2024-07-01 ~ 2025-03-31
3,613,400 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-1,377,045 GBP2024-07-01 ~ 2025-03-31
-2,108,961 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
1,333,002 GBP2024-07-01 ~ 2025-03-31
1,504,439 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-127,075 GBP2024-07-01 ~ 2025-03-31
-675,620 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
1,211,477 GBP2024-07-01 ~ 2025-03-31
858,907 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
69,868 GBP2024-07-01 ~ 2025-03-31
366,049 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-70,762 GBP2024-07-01 ~ 2025-03-31
-131,828 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,210,583 GBP2024-07-01 ~ 2025-03-31
2,293,128 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
876,975 GBP2024-07-01 ~ 2025-03-31
2,001,077 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
13,089,057 GBP2025-03-31
13,148,516 GBP2024-06-30
Fixed Assets - Investments
2 GBP2025-03-31
2 GBP2024-06-30
Investment Property
269,426 GBP2025-03-31
269,426 GBP2024-06-30
Fixed Assets
13,358,485 GBP2025-03-31
13,417,944 GBP2024-06-30
Debtors
Current
11,476,314 GBP2025-03-31
2,118,290 GBP2024-06-30
Cash at bank and in hand
1,013,015 GBP2025-03-31
9,768,668 GBP2024-06-30
Current Assets
12,489,329 GBP2025-03-31
11,886,958 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-2,307,100 GBP2025-03-31
Net Current Assets/Liabilities
10,182,229 GBP2025-03-31
10,084,004 GBP2024-06-30
Total Assets Less Current Liabilities
23,540,714 GBP2025-03-31
23,501,948 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-977,901 GBP2025-03-31
Net Assets/Liabilities
21,619,350 GBP2025-03-31
20,742,375 GBP2024-06-30
Equity
Called up share capital
19,600 GBP2025-03-31
19,600 GBP2024-06-30
19,600 GBP2023-07-01
Retained earnings (accumulated losses)
21,599,750 GBP2025-03-31
20,722,775 GBP2024-06-30
18,771,698 GBP2023-07-01
Equity
21,619,350 GBP2025-03-31
20,742,375 GBP2024-06-30
18,791,298 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
876,975 GBP2024-07-01 ~ 2025-03-31
2,001,077 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-50,000 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
26,896 GBP2024-07-01 ~ 2025-03-31
315,701 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
4,081 GBP2024-07-01 ~ 2025-03-31
51,240 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
30,977 GBP2024-07-01 ~ 2025-03-31
486,941 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
26,896 GBP2024-07-01 ~ 2025-03-31
315,701 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-117,692 GBP2024-07-01 ~ 2025-03-31
-181,472 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
302,646 GBP2024-07-01 ~ 2025-03-31
573,282 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Buildings
4,344,998 GBP2025-03-31
4,344,998 GBP2024-06-30
Plant and equipment
22,630,997 GBP2025-03-31
19,970,875 GBP2024-06-30
Motor vehicles
746,552 GBP2025-03-31
785,077 GBP2024-06-30
Other
2,955,030 GBP2025-03-31
2,955,030 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
30,677,577 GBP2025-03-31
28,055,980 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,039,912 GBP2024-07-01 ~ 2025-03-31
Motor vehicles
-38,525 GBP2024-07-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-1,078,437 GBP2024-07-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
12,872,949 GBP2024-06-30
Motor vehicles
612,240 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
14,907,464 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
46,243 GBP2024-07-01 ~ 2025-03-31
Owned/Freehold
1,498,962 GBP2024-07-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-743,729 GBP2024-07-01 ~ 2025-03-31
Motor vehicles
-38,524 GBP2024-07-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-782,253 GBP2024-07-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,475,576 GBP2025-03-31
Motor vehicles
619,959 GBP2025-03-31
Other
1,332,701 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,588,520 GBP2025-03-31
Property, Plant & Equipment
Buildings
4,184,714 GBP2025-03-31
4,203,177 GBP2024-06-30
Plant and equipment
7,155,421 GBP2025-03-31
7,097,926 GBP2024-06-30
Motor vehicles
126,593 GBP2025-03-31
172,837 GBP2024-06-30
Other
1,622,329 GBP2025-03-31
1,674,576 GBP2024-06-30
Under hire purchased contracts or finance leases, Plant and equipment
4,189,515 GBP2025-03-31
4,189,515 GBP2024-06-30
Investments in Subsidiaries
2 GBP2025-03-31
2 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
11,313,442 GBP2025-03-31
2,018,486 GBP2024-06-30
Other Debtors
Current
119,214 GBP2025-03-31
99,804 GBP2024-06-30
Prepayments/Accrued Income
Current
43,658 GBP2025-03-31
Amounts owed to group undertakings
Current
554,380 GBP2025-03-31
Corporation Tax Payable
Current
763,370 GBP2025-03-31
475,955 GBP2024-06-30
Taxation/Social Security Payable
Current
205,185 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
979,277 GBP2025-03-31
1,102,600 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
10,073 GBP2025-03-31
19,214 GBP2024-06-30
Creditors
Current
2,307,100 GBP2025-03-31
1,802,954 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
977,901 GBP2025-03-31
1,698,418 GBP2024-06-30
Minimum gross finance lease payments owing
1,957,178 GBP2025-03-31
2,801,018 GBP2024-06-30
Net Deferred Tax Liability/Asset
943,463 GBP2025-03-31
1,061,155 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-117,692 GBP2024-07-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
943,463 GBP2025-03-31
1,061,155 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,600 shares2025-03-31
11,600 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,500 shares2025-03-31
3,500 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1.002024-07-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
4,000 shares2025-03-31
4,000 shares2024-06-30
Par Value of Share
Class 3 ordinary share
1.002024-07-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
500 shares2025-03-31
500 shares2024-06-30
Par Value of Share
Class 4 ordinary share
1.002024-07-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,808 GBP2025-03-31
14,808 GBP2024-06-30
Between one and five year
14,808 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,808 GBP2025-03-31
29,616 GBP2024-06-30