Average Number of Employees
32023-07-01 ~ 2024-06-30
32022-07-01 ~ 2023-06-30
Property, Plant & Equipment
13,148,516 GBP2024-06-30
14,221,867 GBP2023-06-30
Fixed Assets - Investments
2 GBP2024-06-30
2 GBP2023-06-30
Investment Property
269,426 GBP2024-06-30
269,426 GBP2023-06-30
Fixed Assets
13,417,944 GBP2024-06-30
14,491,295 GBP2023-06-30
Debtors
Current
2,118,290 GBP2024-06-30
2,496,750 GBP2023-06-30
Cash at bank and in hand
9,768,668 GBP2024-06-30
7,396,695 GBP2023-06-30
Current Assets
11,886,958 GBP2024-06-30
9,893,445 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,802,954 GBP2024-06-30
Net Current Assets/Liabilities
10,084,004 GBP2024-06-30
8,088,778 GBP2023-06-30
Total Assets Less Current Liabilities
23,501,948 GBP2024-06-30
22,580,073 GBP2023-06-30
Net Assets/Liabilities
20,742,375 GBP2024-06-30
18,791,298 GBP2023-06-30
Equity
Called up share capital
19,600 GBP2024-06-30
19,600 GBP2023-06-30
19,600 GBP2022-07-01
Retained earnings (accumulated losses)
20,722,775 GBP2024-06-30
18,771,698 GBP2023-06-30
15,988,308 GBP2022-07-01
Profit/Loss
2,001,077 GBP2023-07-01 ~ 2024-06-30
3,233,390 GBP2022-07-01 ~ 2023-06-30
Equity
20,742,375 GBP2024-06-30
18,791,298 GBP2023-06-30
16,007,908 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
2,001,077 GBP2023-07-01 ~ 2024-06-30
3,233,390 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2023-07-01 ~ 2024-06-30
-450,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-50,000 GBP2023-07-01 ~ 2024-06-30
-450,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
4,344,998 GBP2024-06-30
3,340,828 GBP2023-06-30
Plant and equipment
19,970,875 GBP2024-06-30
20,025,004 GBP2023-06-30
Motor vehicles
785,077 GBP2024-06-30
1,082,347 GBP2023-06-30
Other
2,955,030 GBP2024-06-30
2,955,030 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
28,055,980 GBP2024-06-30
27,403,209 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-381,989 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-318,270 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-700,259 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
11,079,847 GBP2023-06-30
Motor vehicles
756,147 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,181,342 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,108,961 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
2,295,416 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-315,859 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-253,435 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-569,294 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,872,949 GBP2024-06-30
Motor vehicles
612,240 GBP2024-06-30
Other
1,280,454 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,907,464 GBP2024-06-30
Property, Plant & Equipment
Buildings
4,203,177 GBP2024-06-30
3,207,854 GBP2023-06-30
Plant and equipment
7,097,926 GBP2024-06-30
8,945,157 GBP2023-06-30
Motor vehicles
172,837 GBP2024-06-30
326,200 GBP2023-06-30
Other
1,674,576 GBP2024-06-30
1,742,656 GBP2023-06-30
Investments in Subsidiaries
2 GBP2024-06-30
2 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
2,018,486 GBP2024-06-30
2,481,586 GBP2023-06-30
Other Debtors
Current
99,804 GBP2024-06-30
Prepayments/Accrued Income
Current
15,164 GBP2023-06-30
Trade Creditors/Trade Payables
Current
41,994 GBP2023-06-30
Corporation Tax Payable
Current
475,955 GBP2024-06-30
148,019 GBP2023-06-30
Taxation/Social Security Payable
Current
205,185 GBP2024-06-30
142,210 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
1,102,600 GBP2024-06-30
1,451,889 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
19,214 GBP2024-06-30
20,555 GBP2023-06-30
Creditors
Current
1,802,954 GBP2024-06-30
1,804,667 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,698,418 GBP2024-06-30
2,570,527 GBP2023-06-30
Net Deferred Tax Liability/Asset
1,061,155 GBP2024-06-30
1,218,248 GBP2023-06-30
1,168,057 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-157,093 GBP2023-07-01 ~ 2024-06-30
50,191 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
1,061,155 GBP2024-06-30
1,218,248 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,600 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,500 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1.002023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
4,000 shares2024-06-30
Par Value of Share
Class 3 ordinary share
1.002023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
500 shares2024-06-30
Par Value of Share
Class 4 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,808 GBP2024-06-30
14,808 GBP2023-06-30
Between one and five year
22,212 GBP2024-06-30
29,616 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,020 GBP2024-06-30
44,424 GBP2023-06-30