Turnover/Revenue
15,591,388 GBP2022-08-01 ~ 2023-07-31
11,302,895 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
-7,232,857 GBP2022-08-01 ~ 2023-07-31
-4,486,082 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
8,358,531 GBP2022-08-01 ~ 2023-07-31
6,816,813 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-6,037,509 GBP2022-08-01 ~ 2023-07-31
-3,949,507 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
2,350,193 GBP2022-08-01 ~ 2023-07-31
2,867,306 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
-414 GBP2022-08-01 ~ 2023-07-31
-22,727 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
2,349,779 GBP2022-08-01 ~ 2023-07-31
2,844,579 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
1,848,575 GBP2022-08-01 ~ 2023-07-31
2,312,193 GBP2021-08-01 ~ 2022-07-31
Equity
Retained earnings (accumulated losses)
7,447,023 GBP2023-07-31
5,748,448 GBP2022-07-31
Intangible Assets
6,050 GBP2023-07-31
8,066 GBP2022-07-31
Property, Plant & Equipment
171,773 GBP2023-07-31
234,225 GBP2022-07-31
Investment Property
229,232 GBP2023-07-31
229,232 GBP2022-07-31
Fixed Assets - Investments
100 GBP2023-07-31
100 GBP2022-07-31
Fixed Assets
407,155 GBP2023-07-31
471,623 GBP2022-07-31
Debtors
4,789,702 GBP2023-07-31
3,797,749 GBP2022-07-31
Cash at bank and in hand
5,674,809 GBP2023-07-31
6,068,916 GBP2022-07-31
Current Assets
10,464,511 GBP2023-07-31
9,866,665 GBP2022-07-31
Net Current Assets/Liabilities
7,046,735 GBP2023-07-31
5,288,180 GBP2022-07-31
Total Assets Less Current Liabilities
7,453,890 GBP2023-07-31
5,759,803 GBP2022-07-31
Net Assets/Liabilities
7,447,123 GBP2023-07-31
5,748,548 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
Property, Plant & Equipment - Depreciation Expense
93,733 GBP2022-08-01 ~ 2023-07-31
101,808 GBP2021-08-01 ~ 2022-07-31
Wages/Salaries
2,731,861 GBP2022-08-01 ~ 2023-07-31
1,745,471 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
291,484 GBP2022-08-01 ~ 2023-07-31
182,346 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,873 GBP2022-08-01 ~ 2023-07-31
23,028 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
3,057,218 GBP2022-08-01 ~ 2023-07-31
1,950,845 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
732022-08-01 ~ 2023-07-31
542021-08-01 ~ 2022-07-31
Current Tax for the Period
505,692 GBP2022-08-01 ~ 2023-07-31
518,731 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,488 GBP2022-08-01 ~ 2023-07-31
11,255 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
505,692 GBP2022-08-01 ~ 2023-07-31
532,386 GBP2021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Other
10,083 GBP2023-07-31
10,083 GBP2022-07-31
Intangible Assets
Other
6,050 GBP2023-07-31
8,066 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
120,029 GBP2023-07-31
120,029 GBP2022-07-31
Plant and equipment
58,780 GBP2023-07-31
58,780 GBP2022-07-31
Furniture and fittings
60,289 GBP2023-07-31
60,289 GBP2022-07-31
Computers
239,051 GBP2023-07-31
207,771 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
478,149 GBP2023-07-31
446,869 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
29,382 GBP2023-07-31
17,379 GBP2022-07-31
Plant and equipment
58,780 GBP2023-07-31
58,780 GBP2022-07-31
Furniture and fittings
47,660 GBP2023-07-31
28,941 GBP2022-07-31
Computers
170,554 GBP2023-07-31
107,544 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
306,376 GBP2023-07-31
212,644 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
12,003 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
18,719 GBP2022-08-01 ~ 2023-07-31
Computers
63,010 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,732 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
90,647 GBP2023-07-31
102,650 GBP2022-07-31
Furniture and fittings
12,629 GBP2023-07-31
31,348 GBP2022-07-31
Computers
68,497 GBP2023-07-31
100,227 GBP2022-07-31
Investment Property - Fair Value Model
229,232 GBP2022-07-31
Investments in Subsidiaries
Cost valuation
100 GBP2023-07-31
100 GBP2022-07-31
Investments in Subsidiaries
100 GBP2023-07-31
100 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
1,755,838 GBP2023-07-31
1,630,599 GBP2022-07-31
Prepayments/Accrued Income
Current
62,902 GBP2023-07-31
10,472 GBP2022-07-31
Other Debtors
Current
2,830,796 GBP2023-07-31
2,027,658 GBP2022-07-31
Amount of value-added tax that is recoverable
Current
140,166 GBP2023-07-31
129,020 GBP2022-07-31
Trade Creditors/Trade Payables
Current
785,029 GBP2023-07-31
759,824 GBP2022-07-31
Corporation Tax Payable
Current
246,327 GBP2023-07-31
922,642 GBP2022-07-31
Other Taxation & Social Security Payable
Current
73,564 GBP2023-07-31
71,720 GBP2022-07-31
Other Creditors
Current
102,363 GBP2023-07-31
100 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
2,037,922 GBP2023-07-31
2,505,303 GBP2022-07-31
Amounts owed to directors
Current
172,571 GBP2023-07-31
311,091 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-07-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2022-08-01 ~ 2023-07-31