Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
24,111,605 GBP2023-04-01 ~ 2024-03-31
23,820,611 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
21,386,588 GBP2023-04-01 ~ 2024-03-31
19,991,180 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,725,017 GBP2023-04-01 ~ 2024-03-31
3,829,431 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,730,557 GBP2023-04-01 ~ 2024-03-31
1,465,819 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
994,460 GBP2023-04-01 ~ 2024-03-31
2,363,612 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
91,073 GBP2023-04-01 ~ 2024-03-31
904 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
1,028 GBP2023-04-01 ~ 2024-03-31
457 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,084,505 GBP2023-04-01 ~ 2024-03-31
2,364,059 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
273,229 GBP2023-04-01 ~ 2024-03-31
449,088 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
811,276 GBP2023-04-01 ~ 2024-03-31
1,914,971 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
811,276 GBP2023-04-01 ~ 2024-03-31
1,914,971 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
133,450 GBP2024-03-31
138,732 GBP2023-03-31
Total Inventories
1,020,024 GBP2024-03-31
793,232 GBP2023-03-31
Debtors
4,401,783 GBP2024-03-31
2,948,182 GBP2023-03-31
Cash at bank and in hand
407,108 GBP2024-03-31
1,911,100 GBP2023-03-31
Current Assets
5,828,915 GBP2024-03-31
5,652,514 GBP2023-03-31
Creditors
Current
2,859,144 GBP2024-03-31
2,796,868 GBP2023-03-31
Net Current Assets/Liabilities
2,969,771 GBP2024-03-31
2,855,646 GBP2023-03-31
Total Assets Less Current Liabilities
3,103,221 GBP2024-03-31
2,994,378 GBP2023-03-31
Creditors
Non-current
-40,900 GBP2024-03-31
-43,355 GBP2023-03-31
Net Assets/Liabilities
3,039,696 GBP2024-03-31
2,928,420 GBP2023-03-31
Equity
Called up share capital
1,101,000 GBP2024-03-31
1,101,000 GBP2023-03-31
1,101,000 GBP2022-03-31
Retained earnings (accumulated losses)
1,938,696 GBP2024-03-31
1,827,420 GBP2023-03-31
912,449 GBP2022-03-31
Equity
3,039,696 GBP2024-03-31
2,928,420 GBP2023-03-31
2,013,449 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2023-04-01 ~ 2024-03-31
-1,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-700,000 GBP2023-04-01 ~ 2024-03-31
-1,000,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
811,276 GBP2023-04-01 ~ 2024-03-31
1,914,971 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,169,090 GBP2023-04-01 ~ 2024-03-31
846,011 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
91,920 GBP2023-04-01 ~ 2024-03-31
76,360 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,933 GBP2023-04-01 ~ 2024-03-31
24,125 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,293,943 GBP2023-04-01 ~ 2024-03-31
946,496 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
352023-04-01 ~ 2024-03-31
302022-04-01 ~ 2023-03-31
Director Remuneration
171,489 GBP2023-04-01 ~ 2024-03-31
164,267 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
18,988 GBP2023-04-01 ~ 2024-03-31
18,384 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
23,800 GBP2023-04-01 ~ 2024-03-31
23,613 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
273,207 GBP2023-04-01 ~ 2024-03-31
449,088 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
271,126 GBP2023-04-01 ~ 2024-03-31
449,171 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
438,233 GBP2024-03-31
438,233 GBP2023-03-31
Motor vehicles
32,072 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
523,996 GBP2024-03-31
53,691 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
366,811 GBP2024-03-31
347,823 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
390,546 GBP2024-03-31
353,192 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
18,988 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
12,997 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,354 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
12,997 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
71,422 GBP2024-03-31
90,410 GBP2023-03-31
Motor vehicles
19,075 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
12,997 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
18,366 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
19,075 GBP2024-03-31
Under hire purchased contracts or finance leases
62,028 GBP2024-03-31
48,322 GBP2023-03-31
Merchandise
1,020,024 GBP2024-03-31
793,232 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,653,002 GBP2024-03-31
2,367,003 GBP2023-03-31
Other Debtors
Current
4,812 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
609,124 GBP2024-03-31
568,777 GBP2023-03-31
Prepayments
Current
134,845 GBP2024-03-31
12,402 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,401,783 GBP2024-03-31
2,948,182 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
18,090 GBP2024-03-31
5,192 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,346,200 GBP2024-03-31
249,221 GBP2023-03-31
Corporation Tax Payable
Current
273,208 GBP2024-03-31
453,685 GBP2023-03-31
Other Taxation & Social Security Payable
Current
25,074 GBP2024-03-31
22,786 GBP2023-03-31
Other Creditors
Current
705,752 GBP2024-03-31
1,004,124 GBP2023-03-31
Accrued Liabilities
Current
490,820 GBP2024-03-31
1,061,860 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
40,900 GBP2024-03-31
43,355 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,649 GBP2024-03-31
52,649 GBP2023-03-31
Between one and five year
52,649 GBP2024-03-31
105,298 GBP2023-03-31
All periods
105,298 GBP2024-03-31
157,947 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
22,625 GBP2024-03-31
22,603 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,101,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
811,276 GBP2023-04-01 ~ 2024-03-31