Par Value of Share
Class 1 ordinary share
02021-01-01 ~ 2021-12-31
Class 2 ordinary share
02021-01-01 ~ 2021-12-31
Intangible Assets
428,212 GBP2021-12-31
483,637 GBP2020-12-31
Property, Plant & Equipment
37,841 GBP2021-12-31
63,840 GBP2020-12-31
Fixed Assets - Investments
797,782 GBP2021-12-31
797,782 GBP2020-12-31
Fixed Assets
1,263,835 GBP2021-12-31
1,345,259 GBP2020-12-31
Debtors
514,852 GBP2021-12-31
392,132 GBP2020-12-31
Cash at bank and in hand
35,279 GBP2021-12-31
62,998 GBP2020-12-31
Current Assets
550,131 GBP2021-12-31
455,130 GBP2020-12-31
Creditors
Current
5,934,784 GBP2021-12-31
677,154 GBP2020-12-31
Net Current Assets/Liabilities
-5,384,653 GBP2021-12-31
-222,024 GBP2020-12-31
Total Assets Less Current Liabilities
-4,120,818 GBP2021-12-31
1,123,235 GBP2020-12-31
Creditors
Non-current
2,870,474 GBP2021-12-31
4,501,335 GBP2020-12-31
Net Assets/Liabilities
-6,991,292 GBP2021-12-31
-3,378,100 GBP2020-12-31
Equity
Called up share capital
29 GBP2021-12-31
29 GBP2020-12-31
Share premium
7,410,830 GBP2021-12-31
7,410,830 GBP2020-12-31
Retained earnings (accumulated losses)
-14,402,151 GBP2021-12-31
-10,788,959 GBP2020-12-31
Equity
-6,991,292 GBP2021-12-31
-3,378,100 GBP2020-12-31
Average Number of Employees
462021-01-01 ~ 2021-12-31
462020-02-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
529,964 GBP2020-12-31
Other than goodwill
13,538 GBP2020-12-31
Intangible Assets - Gross Cost
543,502 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
105,993 GBP2021-12-31
52,996 GBP2020-12-31
Other than goodwill
9,297 GBP2021-12-31
6,869 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
115,290 GBP2021-12-31
59,865 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
52,997 GBP2021-01-01 ~ 2021-12-31
Other than goodwill
2,428 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
55,425 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
423,971 GBP2021-12-31
476,968 GBP2020-12-31
Other than goodwill
4,241 GBP2021-12-31
6,669 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,941 GBP2021-12-31
2,941 GBP2020-12-31
Furniture and fittings
12,632 GBP2021-12-31
12,632 GBP2020-12-31
Computers
73,485 GBP2021-12-31
72,048 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
129,016 GBP2021-12-31
127,579 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,941 GBP2021-12-31
2,941 GBP2020-12-31
Furniture and fittings
6,498 GBP2021-12-31
4,037 GBP2020-12-31
Computers
46,430 GBP2021-12-31
28,812 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,175 GBP2021-12-31
63,739 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
7,357 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
2,461 GBP2021-01-01 ~ 2021-12-31
Computers
17,618 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,436 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
6,134 GBP2021-12-31
8,595 GBP2020-12-31
Computers
27,055 GBP2021-12-31
43,236 GBP2020-12-31
Land and buildings, Short leasehold
12,009 GBP2020-12-31
Investments in Group Undertakings
Cost valuation
797,782 GBP2020-12-31
Investments in Group Undertakings
797,782 GBP2021-12-31
797,782 GBP2020-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
52,774 GBP2021-12-31
130,808 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
156,923 GBP2021-12-31
204,421 GBP2020-12-31
Other Debtors
Amounts falling due within one year, Current
305,155 GBP2021-12-31
56,903 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
514,852 GBP2021-12-31
392,132 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
75,884 GBP2021-12-31
15,212 GBP2020-12-31
Other Remaining Borrowings
Current
3,540,938 GBP2021-12-31
Trade Creditors/Trade Payables
Current
783,015 GBP2021-12-31
309,029 GBP2020-12-31
Amounts owed to group undertakings
Current
20,822 GBP2020-12-31
Other Taxation & Social Security Payable
Current
869,101 GBP2021-12-31
165,617 GBP2020-12-31
Other Creditors
Current
138,464 GBP2021-12-31
64,536 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
371,697 GBP2021-12-31
100,349 GBP2020-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
10,359 GBP2021-12-31
10,103 GBP2020-12-31
Between two and five year, Non-current
29,324 GBP2021-12-31
30,951 GBP2020-12-31
More than five year, Non-current
8,732 GBP2020-12-31
Other Remaining Borrowings
More than five year, Non-current
2,830,791 GBP2021-12-31
1,961,633 GBP2020-12-31
Other Creditors
Non-current
14,171 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,500 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,617,729 shares2021-12-31
Class 2 ordinary share
259,741 shares2021-12-31