Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
2,036 GBP2023-12-31
4,072 GBP2022-12-31
Property, Plant & Equipment
479,122 GBP2023-12-31
480,488 GBP2022-12-31
Fixed Assets
481,158 GBP2023-12-31
484,560 GBP2022-12-31
Total Inventories
2,808,405 GBP2023-12-31
3,334,298 GBP2022-12-31
Debtors
1,416,469 GBP2023-12-31
1,652,820 GBP2022-12-31
Cash at bank and in hand
157,802 GBP2023-12-31
394,543 GBP2022-12-31
Current Assets
4,382,676 GBP2023-12-31
5,381,661 GBP2022-12-31
Creditors
Current
3,330,717 GBP2023-12-31
3,544,345 GBP2022-12-31
Net Current Assets/Liabilities
1,051,959 GBP2023-12-31
1,837,316 GBP2022-12-31
Total Assets Less Current Liabilities
1,533,117 GBP2023-12-31
2,321,876 GBP2022-12-31
Creditors
Non-current
-451,662 GBP2023-12-31
-682,063 GBP2022-12-31
Net Assets/Liabilities
1,081,455 GBP2023-12-31
1,528,695 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,081,355 GBP2023-12-31
1,528,595 GBP2022-12-31
Equity
1,081,455 GBP2023-12-31
1,528,695 GBP2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
10,179 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
8,143 GBP2023-12-31
6,107 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,036 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
1,021,341 GBP2023-12-31
911,601 GBP2022-12-31
Property, Plant & Equipment - Disposals
-45,564 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
542,219 GBP2023-12-31
431,113 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
135,397 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,291 GBP2023-01-01 ~ 2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
279,223 GBP2023-12-31
285,648 GBP2022-12-31
hire purchase agreements
420,491 GBP2023-12-31
450,323 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
162,000 GBP2023-12-31
162,000 GBP2022-12-31
Between one and five year
162,000 GBP2022-12-31
All periods
162,000 GBP2023-12-31
324,000 GBP2022-12-31
Bank Borrowings
Secured
406,950 GBP2023-12-31
795,883 GBP2022-12-31
Total Borrowings
Secured
1,354,052 GBP2023-12-31
2,066,855 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
750 shares2023-12-31
Class 2 ordinary share
250 shares2023-12-31