Average Number of Employees
182023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
178,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
173,550 GBP2023-12-31
155,750 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
17,800 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
4,450 GBP2023-12-31
22,250 GBP2022-12-31
Intangible Assets
4,450 GBP2023-12-31
22,250 GBP2022-12-31
Property, Plant & Equipment
299,880 GBP2023-12-31
184,651 GBP2022-12-31
Fixed Assets
304,330 GBP2023-12-31
206,901 GBP2022-12-31
Total Inventories
3,798 GBP2023-12-31
5,740 GBP2022-12-31
Debtors
165,022 GBP2023-12-31
109,548 GBP2022-12-31
Cash at bank and in hand
360,713 GBP2023-12-31
561,544 GBP2022-12-31
Current Assets
529,533 GBP2023-12-31
676,832 GBP2022-12-31
Creditors
Amounts falling due within one year
176,670 GBP2023-12-31
205,229 GBP2022-12-31
Net Current Assets/Liabilities
352,863 GBP2023-12-31
471,603 GBP2022-12-31
Total Assets Less Current Liabilities
657,193 GBP2023-12-31
678,504 GBP2022-12-31
Creditors
Amounts falling due after one year
38,008 GBP2023-12-31
Net Assets/Liabilities
619,185 GBP2023-12-31
655,996 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
619,085 GBP2023-12-31
655,896 GBP2022-12-31
Equity
619,185 GBP2023-12-31
655,996 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202023-01-01 ~ 2023-12-31
Motor vehicles
0.202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
178,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
173,550 GBP2023-12-31
155,750 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
17,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
226,481 GBP2023-12-31
100,316 GBP2022-12-31
Plant and equipment
75,453 GBP2023-12-31
74,642 GBP2022-12-31
Motor vehicles
740,787 GBP2023-12-31
733,895 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,068,210 GBP2023-12-31
932,739 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-52,785 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-11,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-63,785 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
17,463 GBP2023-12-31
54,938 GBP2022-12-31
Plant and equipment
58,045 GBP2023-12-31
48,373 GBP2022-12-31
Motor vehicles
672,566 GBP2023-12-31
628,350 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
768,330 GBP2023-12-31
748,088 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,633 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
9,672 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
54,483 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,617 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-43,108 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-10,267 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,375 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
209,018 GBP2023-12-31
45,378 GBP2022-12-31
Plant and equipment
17,408 GBP2023-12-31
26,269 GBP2022-12-31
Motor vehicles
68,221 GBP2023-12-31
105,545 GBP2022-12-31
Under hire purchased contracts or finance leases, Motor vehicles
32,757 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
175,000 GBP2023-12-31
Trade Debtors/Trade Receivables
53,400 GBP2023-12-31
70,853 GBP2022-12-31
Prepayments/Accrued Income
3,660 GBP2023-12-31
15,405 GBP2022-12-31
Other Debtors
8,091 GBP2023-12-31
2,016 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
6,494 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
27,645 GBP2023-12-31
59,106 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
55,843 GBP2023-12-31
8,377 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
53,851 GBP2023-12-31
35,775 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
7,525 GBP2023-12-31
7,517 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
18,854 GBP2023-12-31
74,361 GBP2022-12-31
Amounts owed to directors
Amounts falling due within one year
2,126 GBP2023-12-31
7,793 GBP2022-12-31
Other Creditors
Amounts falling due within one year
10,826 GBP2023-12-31
5,806 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
38,008 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2023-12-31
50 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2023-12-31
50 shares2022-12-31