Average Number of Employees
712024-04-01 ~ 2025-03-31
762023-04-01 ~ 2024-03-31
Turnover/Revenue
4,192,978 GBP2024-04-01 ~ 2025-03-31
4,717,841 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-1,545,848 GBP2024-04-01 ~ 2025-03-31
-1,450,048 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,647,130 GBP2024-04-01 ~ 2025-03-31
3,267,793 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,522,676 GBP2024-04-01 ~ 2025-03-31
-1,529,047 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,124,454 GBP2024-04-01 ~ 2025-03-31
1,738,746 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,172,129 GBP2024-04-01 ~ 2025-03-31
1,673,608 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
113,060 GBP2025-03-31
98,952 GBP2024-03-31
Fixed Assets
113,060 GBP2025-03-31
98,952 GBP2024-03-31
Total Inventories
5,434 GBP2025-03-31
5,434 GBP2024-03-31
Debtors
Current
14,887,462 GBP2025-03-31
14,021,361 GBP2024-03-31
Cash at bank and in hand
174,238 GBP2025-03-31
23,321 GBP2024-03-31
Current Assets
15,067,134 GBP2025-03-31
14,050,116 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-9,516,034 GBP2025-03-31
Net Current Assets/Liabilities
5,551,100 GBP2025-03-31
4,370,671 GBP2024-03-31
Total Assets Less Current Liabilities
5,664,160 GBP2025-03-31
4,469,623 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-818,104 GBP2025-03-31
-801,679 GBP2024-03-31
Net Assets/Liabilities
4,829,672 GBP2025-03-31
3,657,543 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-04-01
Retained earnings (accumulated losses)
4,829,671 GBP2025-03-31
3,657,542 GBP2024-03-31
1,983,934 GBP2023-04-01
Equity
4,829,672 GBP2025-03-31
3,657,543 GBP2024-03-31
1,983,935 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,172,129 GBP2024-04-01 ~ 2025-03-31
1,673,608 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,436,517 GBP2024-04-01 ~ 2025-03-31
1,326,456 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
117,966 GBP2024-04-01 ~ 2025-03-31
95,692 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,577,965 GBP2024-04-01 ~ 2025-03-31
1,439,697 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,983 GBP2024-04-01 ~ 2025-03-31
10,281 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,124,454 GBP2024-04-01 ~ 2025-03-31
1,738,746 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
281,114 GBP2024-04-01 ~ 2025-03-31
434,687 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
133,461 GBP2025-03-31
111,192 GBP2024-03-31
Computers
33,771 GBP2025-03-31
25,366 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
295,290 GBP2025-03-31
248,876 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
66,536 GBP2024-03-31
Computers
17,495 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
149,923 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
13,789 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
3,480 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
32,307 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
80,325 GBP2025-03-31
Computers
20,975 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
182,230 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
53,136 GBP2025-03-31
44,655 GBP2024-03-31
Computers
12,796 GBP2025-03-31
7,871 GBP2024-03-31
Raw materials and consumables
5,434 GBP2025-03-31
5,434 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
63,214 GBP2025-03-31
77,155 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
14,754,768 GBP2025-03-31
13,843,835 GBP2024-03-31
Other Debtors
Current
20,898 GBP2024-03-31
Prepayments/Accrued Income
Current
69,480 GBP2025-03-31
79,473 GBP2024-03-31
Cash and Cash Equivalents
174,238 GBP2025-03-31
23,321 GBP2024-03-31
Trade Creditors/Trade Payables
Current
46,972 GBP2025-03-31
52,399 GBP2024-03-31
Amounts owed to group undertakings
Current
9,028,878 GBP2025-03-31
9,134,335 GBP2024-03-31
Corporation Tax Payable
Current
75,000 GBP2025-03-31
128,658 GBP2024-03-31
Taxation/Social Security Payable
Current
47,669 GBP2025-03-31
37,074 GBP2024-03-31
Other Creditors
Current
254,260 GBP2025-03-31
228,757 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
63,255 GBP2025-03-31
98,222 GBP2024-03-31
Creditors
Current
9,516,034 GBP2025-03-31
9,679,445 GBP2024-03-31
Non-current
818,104 GBP2025-03-31
801,679 GBP2024-03-31
Net Deferred Tax Liability/Asset
-16,384 GBP2025-03-31
-10,401 GBP2024-03-31
-120 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,983 GBP2024-04-01 ~ 2025-03-31
-10,281 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-17,518 GBP2025-03-31
-11,349 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
772,806 GBP2025-03-31
772,806 GBP2024-03-31
Between one and five year
3,330,126 GBP2025-03-31
3,330,126 GBP2024-03-31
More than five year
4,026,702 GBP2025-03-31
4,026,702 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,129,634 GBP2025-03-31
8,129,634 GBP2024-03-31