Turnover/Revenue
14,900,029 GBP2023-01-30 ~ 2024-01-28
16,941,422 GBP2022-02-01 ~ 2023-01-29
Cost of Sales
-8,128,096 GBP2023-01-30 ~ 2024-01-28
-8,790,803 GBP2022-02-01 ~ 2023-01-29
Gross Profit/Loss
6,771,933 GBP2023-01-30 ~ 2024-01-28
8,150,619 GBP2022-02-01 ~ 2023-01-29
Distribution Costs
-325,653 GBP2023-01-30 ~ 2024-01-28
-323,234 GBP2022-02-01 ~ 2023-01-29
Administrative Expenses
-5,586,607 GBP2023-01-30 ~ 2024-01-28
-7,158,673 GBP2022-02-01 ~ 2023-01-29
Operating Profit/Loss
869,436 GBP2023-01-30 ~ 2024-01-28
704,961 GBP2022-02-01 ~ 2023-01-29
Other Interest Receivable/Similar Income (Finance Income)
225,664 GBP2023-01-30 ~ 2024-01-28
Profit/Loss on Ordinary Activities Before Tax
1,059,606 GBP2023-01-30 ~ 2024-01-28
655,477 GBP2022-02-01 ~ 2023-01-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-255,091 GBP2023-01-30 ~ 2024-01-28
-10,317 GBP2022-02-01 ~ 2023-01-29
Profit/Loss
804,515 GBP2023-01-30 ~ 2024-01-28
645,160 GBP2022-02-01 ~ 2023-01-29
Comprehensive Income/Expense
804,515 GBP2023-01-30 ~ 2024-01-28
645,160 GBP2022-02-01 ~ 2023-01-29
Intangible Assets
55,515 GBP2024-01-28
12,467 GBP2023-01-29
17,116 GBP2022-01-31
Fixed Assets
4,022,651 GBP2024-01-28
4,939,130 GBP2023-01-29
Total Inventories
2,972,605 GBP2024-01-28
2,878,292 GBP2023-01-29
Debtors
Current
1,542,170 GBP2024-01-28
1,557,272 GBP2023-01-29
Amount of corporation tax that is recoverable
Current
109,609 GBP2023-01-29
Cash at bank and in hand
1,503,902 GBP2024-01-28
378,566 GBP2023-01-29
Current Assets
6,018,677 GBP2024-01-28
4,923,739 GBP2023-01-29
Creditors
Non-current
1,232,147 GBP2024-01-28
1,448,160 GBP2023-01-29
Trade Creditors/Trade Payables
Current
2,349,182 GBP2024-01-28
2,833,069 GBP2023-01-29
Corporation Tax Payable
Current
68,227 GBP2024-01-28
Creditors
Current
2,611,397 GBP2024-01-28
3,021,440 GBP2023-01-29
Equity
Called up share capital
300,100 GBP2024-01-28
300,100 GBP2023-01-29
300,100 GBP2022-01-31
Retained earnings (accumulated losses)
5,897,684 GBP2024-01-28
5,093,169 GBP2023-01-29
4,448,009 GBP2022-01-31
Equity
6,197,784 GBP2024-01-28
5,393,269 GBP2023-01-29
4,748,109 GBP2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
804,515 GBP2023-01-30 ~ 2024-01-28
645,160 GBP2022-02-01 ~ 2023-01-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
804,515 GBP2023-01-30 ~ 2024-01-28
645,160 GBP2022-02-01 ~ 2023-01-29
Other operating income
9,763 GBP2023-01-30 ~ 2024-01-28
36,249 GBP2022-02-01 ~ 2023-01-29
Property, Plant & Equipment - Depreciation Expense
139,099 GBP2023-01-30 ~ 2024-01-28
129,588 GBP2022-02-01 ~ 2023-01-29
Wages/Salaries
1,756,383 GBP2023-01-30 ~ 2024-01-28
1,984,158 GBP2022-02-01 ~ 2023-01-29
Social Security Costs
163,746 GBP2023-01-30 ~ 2024-01-28
192,218 GBP2022-02-01 ~ 2023-01-29
Staff Costs/Employee Benefits Expense
1,967,647 GBP2023-01-30 ~ 2024-01-28
2,224,416 GBP2022-02-01 ~ 2023-01-29
Average number of employees in administration and support functions
242023-01-30 ~ 2024-01-28
192022-02-01 ~ 2023-01-29
Average Number of Employees
862023-01-30 ~ 2024-01-28
942022-02-01 ~ 2023-01-29
Director Remuneration
295,186 GBP2023-01-30 ~ 2024-01-28
229,111 GBP2022-02-01 ~ 2023-01-29
Audit Fees/Expenses
15,330 GBP2023-01-30 ~ 2024-01-28
13,390 GBP2022-02-01 ~ 2023-01-29
Tax Expense/Credit at Applicable Tax Rate
254,247 GBP2023-01-30 ~ 2024-01-28
124,541 GBP2022-02-01 ~ 2023-01-29
Deferred Tax Liabilities
Accelerated tax depreciation
59,089 GBP2024-01-28
79,258 GBP2023-01-29
Deferred Tax Liabilities
59,089 GBP2024-01-28
79,258 GBP2023-01-29
Net Deferred Tax Liability/Asset
55,352 GBP2024-01-28
78,097 GBP2023-01-29
67,780 GBP2022-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-22,745 GBP2023-01-30 ~ 2024-01-28
10,317 GBP2022-02-01 ~ 2023-01-29
Intangible Assets - Gross Cost
Goodwill
51,542 GBP2024-01-28
51,542 GBP2023-01-29
51,542 GBP2022-01-31
Intangible Assets - Gross Cost
255,738 GBP2024-01-28
195,227 GBP2023-01-29
187,440 GBP2022-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
51,542 GBP2024-01-28
51,542 GBP2023-01-29
51,542 GBP2022-01-31
Intangible Assets - Accumulated Amortisation & Impairment
200,223 GBP2024-01-28
182,760 GBP2023-01-29
170,324 GBP2022-01-31
Intangible Assets - Increase From Amortisation Charge for Year
17,463 GBP2023-01-30 ~ 2024-01-28
12,436 GBP2022-02-01 ~ 2023-01-29
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
300,341 GBP2024-01-28
284,957 GBP2023-01-29
243,563 GBP2022-01-31
Land and buildings, Owned/Freehold
284,957 GBP2023-01-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
30,784 GBP2022-02-01 ~ 2023-01-29
Owned/Freehold
139,099 GBP2023-01-30 ~ 2024-01-28
129,588 GBP2022-02-01 ~ 2023-01-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
96,400 GBP2023-01-29
Raw materials and consumables
374,659 GBP2024-01-28
341,402 GBP2023-01-29
Value of work in progress
134,934 GBP2024-01-28
68,158 GBP2023-01-29
Finished Goods
2,463,012 GBP2024-01-28
2,468,732 GBP2023-01-29
Trade Creditors/Trade Payables
1,236,319 GBP2024-01-28
1,117,197 GBP2023-01-29
Other Taxation & Social Security Payable
756,662 GBP2024-01-28
1,064,610 GBP2023-01-29
Other Creditors
160,836 GBP2024-01-28
366,822 GBP2023-01-29
Accrued Liabilities/Deferred Income
168,012 GBP2024-01-28
269,515 GBP2023-01-29
Creditors
2,349,182 GBP2024-01-28
2,833,069 GBP2023-01-29
Par Value of Share
Class 1 ordinary share
12023-01-30 ~ 2024-01-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,100 shares2024-01-28
300,100 shares2023-01-29