28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
55,956 GBP2023-12-31
79,247 GBP2022-12-31
Property, Plant & Equipment
102,659 GBP2023-12-31
116,130 GBP2022-12-31
Fixed Assets
158,615 GBP2023-12-31
195,377 GBP2022-12-31
Total Inventories
301,074 GBP2023-12-31
749,272 GBP2022-12-31
Debtors
1,249,538 GBP2023-12-31
407,825 GBP2022-12-31
Cash at bank and in hand
44,250 GBP2023-12-31
31,288 GBP2022-12-31
Current Assets
1,594,862 GBP2023-12-31
1,188,385 GBP2022-12-31
Creditors
Current
1,343,413 GBP2023-12-31
2,659,133 GBP2022-12-31
Net Current Assets/Liabilities
251,449 GBP2023-12-31
-1,470,748 GBP2022-12-31
Total Assets Less Current Liabilities
410,064 GBP2023-12-31
-1,275,371 GBP2022-12-31
Creditors
Non-current
1,562,161 GBP2023-12-31
25,844 GBP2022-12-31
Net Assets/Liabilities
-1,152,097 GBP2023-12-31
-1,301,215 GBP2022-12-31
Equity
Called up share capital
701,111 GBP2023-12-31
701,111 GBP2022-12-31
Retained earnings (accumulated losses)
-1,853,208 GBP2023-12-31
-2,002,326 GBP2022-12-31
Equity
-1,152,097 GBP2023-12-31
-1,301,215 GBP2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
63,011 GBP2023-12-31
63,011 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
121,067 GBP2023-12-31
121,067 GBP2022-12-31
Development expenditure
67,661 GBP2023-12-31
99,538 GBP2022-12-31
Intangible Assets - Gross Cost
251,739 GBP2023-12-31
283,616 GBP2022-12-31
Intangible assets - Disposals
-31,877 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
63,011 GBP2023-12-31
63,011 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
88,817 GBP2023-12-31
83,126 GBP2022-12-31
Development expenditure
43,955 GBP2023-12-31
58,232 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
195,783 GBP2023-12-31
204,369 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
5,691 GBP2023-01-01 ~ 2023-12-31
Development expenditure
4,183 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
9,874 GBP2023-01-01 ~ 2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-18,460 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
32,250 GBP2023-12-31
37,941 GBP2022-12-31
Development expenditure
23,706 GBP2023-12-31
41,306 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
89,891 GBP2023-12-31
89,966 GBP2022-12-31
Plant and equipment
110,568 GBP2023-12-31
126,834 GBP2022-12-31
Furniture and fittings
20,749 GBP2023-12-31
22,829 GBP2022-12-31
Computers
99,146 GBP2023-12-31
91,775 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
320,354 GBP2023-12-31
331,404 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-23,981 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-2,080 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-26,136 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
66,146 GBP2023-12-31
62,007 GBP2022-12-31
Plant and equipment
71,003 GBP2023-12-31
79,531 GBP2022-12-31
Furniture and fittings
13,606 GBP2023-12-31
13,615 GBP2022-12-31
Computers
66,940 GBP2023-12-31
60,121 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
217,695 GBP2023-12-31
215,274 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,190 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
6,982 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,261 GBP2023-01-01 ~ 2023-12-31
Computers
10,735 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,168 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-15,510 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,270 GBP2023-01-01 ~ 2023-12-31
Computers
-3,916 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,747 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
23,745 GBP2023-12-31
27,959 GBP2022-12-31
Plant and equipment
39,565 GBP2023-12-31
47,303 GBP2022-12-31
Furniture and fittings
7,143 GBP2023-12-31
9,214 GBP2022-12-31
Computers
32,206 GBP2023-12-31
31,654 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
629,871 GBP2023-12-31
187,876 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
482,704 GBP2023-12-31
130,950 GBP2022-12-31
Other Debtors
Current
66,507 GBP2023-12-31
Prepayments/Accrued Income
Current
70,456 GBP2023-12-31
88,999 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,249,538 GBP2023-12-31
407,825 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
9,928 GBP2023-12-31
9,808 GBP2022-12-31
Trade Creditors/Trade Payables
Current
336,311 GBP2023-12-31
721,664 GBP2022-12-31
Amounts owed to group undertakings
Current
360,328 GBP2022-12-31
Other Taxation & Social Security Payable
Current
200,045 GBP2023-12-31
83,834 GBP2022-12-31
Other Creditors
Current
156,774 GBP2023-12-31
149,215 GBP2022-12-31
Accrued Liabilities
Current
120,744 GBP2023-12-31
127,476 GBP2022-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
15,882 GBP2023-12-31
Other Creditors
Non-current
1,546,279 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
279,250 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
111,111 shares2023-12-31
Class 2 ordinary share
690,000 shares2023-12-31