Average Number of Employees
22020-01-01 ~ 2021-06-30
32019-01-01 ~ 2019-12-31
Turnover/Revenue
399,033 GBP2020-01-01 ~ 2021-06-30
129,902 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-597 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
399,033 GBP2020-01-01 ~ 2021-06-30
129,305 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-196,915 GBP2020-01-01 ~ 2021-06-30
-87,600 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
202,118 GBP2020-01-01 ~ 2021-06-30
41,705 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,500 GBP2020-01-01 ~ 2021-06-30
-18,204 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
200,618 GBP2020-01-01 ~ 2021-06-30
23,501 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-18,474 GBP2020-01-01 ~ 2021-06-30
1,079 GBP2019-01-01 ~ 2019-12-31
Equity
Retained earnings (accumulated losses)
492,032 GBP2021-06-30
309,888 GBP2019-12-31
285,308 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
182,144 GBP2020-01-01 ~ 2021-06-30
24,580 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
341,665 GBP2021-06-30
377,385 GBP2019-12-31
Fixed Assets
341,665 GBP2021-06-30
377,385 GBP2019-12-31
Debtors
Non-current
34,242 GBP2021-06-30
Current
41,491 GBP2021-06-30
70,148 GBP2019-12-31
Cash at bank and in hand
166,941 GBP2021-06-30
69,996 GBP2019-12-31
Current Assets
242,674 GBP2021-06-30
140,144 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-43,831 GBP2021-06-30
-47,000 GBP2019-12-31
Net Current Assets/Liabilities
198,843 GBP2021-06-30
93,144 GBP2019-12-31
Total Assets Less Current Liabilities
540,508 GBP2021-06-30
470,529 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-130,639 GBP2019-12-31
Net Assets/Liabilities
492,034 GBP2021-06-30
309,890 GBP2019-12-31
Equity
Called up share capital
2 GBP2021-06-30
2 GBP2019-12-31
Equity
492,034 GBP2021-06-30
309,890 GBP2019-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
52020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
459,783 GBP2021-06-30
459,783 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
82,398 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
35,720 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
118,118 GBP2021-06-30
Property, Plant & Equipment
Plant and equipment
341,665 GBP2021-06-30
377,385 GBP2019-12-31
Other Debtors
Current
1,643 GBP2021-06-30
3,697 GBP2019-12-31
Prepayments/Accrued Income
Current
39,848 GBP2021-06-30
66,451 GBP2019-12-31
Cash and Cash Equivalents
166,941 GBP2021-06-30
69,996 GBP2019-12-31
Trade Creditors/Trade Payables
Current
18,078 GBP2021-06-30
37,504 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
25,753 GBP2021-06-30
9,496 GBP2019-12-31
Creditors
Current
43,831 GBP2021-06-30
47,000 GBP2019-12-31
Amounts owed to group undertakings
Non-current
130,639 GBP2019-12-31
Creditors
Non-current
130,639 GBP2019-12-31
Net Deferred Tax Liability/Asset
-48,474 GBP2021-06-30
-30,000 GBP2019-12-31
-31,113 GBP2019-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-18,474 GBP2020-01-01 ~ 2021-06-30
1,113 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-48,474 GBP2021-06-30
-49,959 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2021-06-30
1 shares2019-12-31
Par Value of Share
Class 1 ordinary share
2.002020-01-01 ~ 2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,694 GBP2021-06-30
23,576 GBP2019-12-31
Between one and five year
95,966 GBP2021-06-30
95,489 GBP2019-12-31
More than five year
246,950 GBP2021-06-30
270,761 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
366,610 GBP2021-06-30
389,826 GBP2019-12-31