Turnover/Revenue
36,699,026 GBP2023-04-01 ~ 2024-03-31
38,007,871 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-34,472,809 GBP2023-04-01 ~ 2024-03-31
-34,276,222 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,226,217 GBP2023-04-01 ~ 2024-03-31
3,731,649 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,484,678 GBP2023-04-01 ~ 2024-03-31
-1,541,264 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
999,450 GBP2023-04-01 ~ 2024-03-31
2,819,709 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
756,441 GBP2023-04-01 ~ 2024-03-31
2,206,862 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
756,441 GBP2023-04-01 ~ 2024-03-31
2,206,862 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
204,573 GBP2024-03-31
207,629 GBP2023-03-31
Total Inventories
6,811,121 GBP2024-03-31
6,319,440 GBP2023-03-31
Debtors
3,312,315 GBP2024-03-31
2,645,026 GBP2023-03-31
Cash at bank and in hand
1,081,720 GBP2024-03-31
1,211,215 GBP2023-03-31
Current Assets
11,205,156 GBP2024-03-31
10,175,681 GBP2023-03-31
Net Current Assets/Liabilities
5,371,963 GBP2024-03-31
4,707,266 GBP2023-03-31
Total Assets Less Current Liabilities
5,576,536 GBP2024-03-31
4,914,895 GBP2023-03-31
Net Assets/Liabilities
5,361,447 GBP2024-03-31
4,605,006 GBP2023-03-31
Equity
Called up share capital
11 GBP2024-03-31
11 GBP2023-03-31
11 GBP2022-03-31
Retained earnings (accumulated losses)
5,361,436 GBP2024-03-31
4,604,995 GBP2023-03-31
2,398,133 GBP2022-03-31
Equity
5,361,447 GBP2024-03-31
4,605,006 GBP2023-03-31
2,398,144 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
756,441 GBP2023-04-01 ~ 2024-03-31
2,206,862 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
40,526 GBP2023-04-01 ~ 2024-03-31
84,543 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
895,472 GBP2023-04-01 ~ 2024-03-31
777,656 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
66,613 GBP2023-04-01 ~ 2024-03-31
59,946 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
971,891 GBP2023-04-01 ~ 2024-03-31
848,396 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
82023-04-01 ~ 2024-03-31
52022-04-01 ~ 2023-03-31
Average Number of Employees
312023-04-01 ~ 2024-03-31
262022-04-01 ~ 2023-03-31
Director Remuneration
10,000 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,100 GBP2023-04-01 ~ 2024-03-31
11,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-764 GBP2023-04-01 ~ 2024-03-31
19,081 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
249,863 GBP2023-04-01 ~ 2024-03-31
535,745 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
98,766 GBP2024-03-31
98,766 GBP2023-03-31
Tools/Equipment for furniture and fittings
351,523 GBP2024-03-31
295,161 GBP2023-03-31
Motor vehicles
115,374 GBP2024-03-31
115,374 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
565,663 GBP2024-03-31
509,301 GBP2023-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-6,113 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-6,113 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
57,454 GBP2024-03-31
52,456 GBP2023-03-31
Tools/Equipment for furniture and fittings
232,609 GBP2024-03-31
192,972 GBP2023-03-31
Motor vehicles
71,027 GBP2024-03-31
56,244 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
361,090 GBP2024-03-31
301,672 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,998 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
39,637 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
14,783 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,418 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
41,312 GBP2024-03-31
46,310 GBP2023-03-31
Tools/Equipment for furniture and fittings
118,914 GBP2024-03-31
102,189 GBP2023-03-31
Motor vehicles
44,347 GBP2024-03-31
59,130 GBP2023-03-31
Other types of inventories not specified separately
6,811,121 GBP2024-03-31
6,319,440 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
375,066 GBP2024-03-31
240,286 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
18,252 GBP2024-03-31
15,789 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,312,315 GBP2024-03-31
2,645,026 GBP2023-03-31
Cash and Cash Equivalents
1,081,720 GBP2024-03-31
1,211,215 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
90,507 GBP2024-03-31
86,278 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
51,143 GBP2024-03-31
51,907 GBP2023-03-31
Number of Shares Issued (Fully Paid)
11 shares2024-03-31
11 shares2023-03-31
Nominal value of allotted share capital
11 GBP2023-04-01 ~ 2024-03-31
11 GBP2022-04-01 ~ 2023-03-31
Bank Borrowings
Non-current
163,946 GBP2024-03-31
257,982 GBP2023-03-31
Current
90,507 GBP2024-03-31
86,278 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,948 GBP2024-03-31
9,250 GBP2023-03-31
Between two and five year
170,594 GBP2024-03-31
153,000 GBP2023-03-31
More than five year
12,983 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
262,525 GBP2024-03-31
162,250 GBP2023-03-31