Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Turnover/Revenue
32,349,000 GBP2023-04-01 ~ 2024-03-31
21,413,000 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-16,588,000 GBP2023-04-01 ~ 2024-03-31
-12,444,000 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
15,761,000 GBP2023-04-01 ~ 2024-03-31
8,969,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-22,078,000 GBP2023-04-01 ~ 2024-03-31
-17,850,000 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-4,433,000 GBP2023-04-01 ~ 2024-03-31
-8,070,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
282,000 GBP2023-04-01 ~ 2024-03-31
139,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-4,151,000 GBP2023-04-01 ~ 2024-03-31
-7,931,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-4,151,000 GBP2023-04-01 ~ 2024-03-31
-7,931,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-4,151,000 GBP2023-04-01 ~ 2024-03-31
-7,931,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
496,000 GBP2024-03-31
399,000 GBP2023-03-31
Fixed Assets
496,000 GBP2024-03-31
399,000 GBP2023-03-31
Debtors
Current
18,473,000 GBP2024-03-31
8,922,000 GBP2023-03-31
Cash at bank and in hand
17,047,000 GBP2024-03-31
22,408,000 GBP2023-03-31
Current Assets
35,520,000 GBP2024-03-31
31,330,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-14,284,000 GBP2024-03-31
-5,855,000 GBP2023-03-31
Net Current Assets/Liabilities
21,236,000 GBP2024-03-31
25,475,000 GBP2023-03-31
Total Assets Less Current Liabilities
21,732,000 GBP2024-03-31
25,874,000 GBP2023-03-31
Net Assets/Liabilities
21,732,000 GBP2024-03-31
25,874,000 GBP2023-03-31
Equity
Share premium
39,318,000 GBP2024-03-31
39,317,000 GBP2023-03-31
39,190,000 GBP2022-04-01
Other miscellaneous reserve
295,000 GBP2024-03-31
287,000 GBP2023-03-31
286,000 GBP2022-04-01
Retained earnings (accumulated losses)
-17,881,000 GBP2024-03-31
-13,730,000 GBP2023-03-31
-5,814,000 GBP2022-04-01
Equity
21,732,000 GBP2024-03-31
25,874,000 GBP2023-03-31
33,662,000 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-4,151,000 GBP2023-04-01 ~ 2024-03-31
-7,931,000 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
1,000 GBP2023-04-01 ~ 2024-03-31
127,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
15,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
9,000 GBP2023-04-01 ~ 2024-03-31
143,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
240,000 GBP2023-04-01 ~ 2024-03-31
168,000 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
17,047,000 GBP2024-03-31
22,408,000 GBP2023-03-31
31,250,000 GBP2022-04-01
Audit Fees/Expenses
23,000 GBP2023-04-01 ~ 2024-03-31
20,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
26,095,000 GBP2023-04-01 ~ 2024-03-31
20,133,000 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
3,018,000 GBP2023-04-01 ~ 2024-03-31
2,414,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
29,764,000 GBP2023-04-01 ~ 2024-03-31
23,041,000 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
593,000 GBP2023-04-01 ~ 2024-03-31
507,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-1,038,000 GBP2023-04-01 ~ 2024-03-31
-1,651,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
188,000 GBP2024-03-31
120,000 GBP2023-03-31
Computers
806,000 GBP2024-03-31
666,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,190,000 GBP2024-03-31
856,000 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-3,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
97,000 GBP2023-03-31
Computers
318,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
457,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
36,000 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
183,000 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
240,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
133,000 GBP2024-03-31
Computers
501,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
694,000 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
55,000 GBP2024-03-31
23,000 GBP2023-03-31
Computers
305,000 GBP2024-03-31
348,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
10,305,000 GBP2024-03-31
4,716,000 GBP2023-03-31
Other Debtors
Current
1,090,000 GBP2024-03-31
388,000 GBP2023-03-31
Prepayments/Accrued Income
Current
4,488,000 GBP2024-03-31
3,063,000 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
2,590,000 GBP2024-03-31
755,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,002,000 GBP2024-03-31
1,648,000 GBP2023-03-31
Taxation/Social Security Payable
Current
2,788,000 GBP2024-03-31
2,093,000 GBP2023-03-31
Other Creditors
Current
1,036,000 GBP2024-03-31
546,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
9,458,000 GBP2024-03-31
1,568,000 GBP2023-03-31
Creditors
Current
14,284,000 GBP2024-03-31
5,855,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,414,000 shares2024-03-31
Class 2 ordinary share
3,388,000 shares2024-03-31
3,388,000 shares2023-03-31
Class 3 ordinary share
24,912,000 shares2024-03-31
24,912,000 shares2023-03-31
Class 4 ordinary share
4,260,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,047,000 GBP2024-03-31
386,000 GBP2023-03-31
Between one and five year
3,246,000 GBP2024-03-31
940,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,293,000 GBP2024-03-31
1,326,000 GBP2023-03-31