Turnover/Revenue
14,102,884 GBP2023-01-01 ~ 2023-12-31
14,814,324 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-12,675,012 GBP2023-01-01 ~ 2023-12-31
-12,961,620 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,427,872 GBP2023-01-01 ~ 2023-12-31
1,852,704 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-674,295 GBP2023-01-01 ~ 2023-12-31
-623,486 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
475,518 GBP2023-01-01 ~ 2023-12-31
1,141,690 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
318,656 GBP2023-01-01 ~ 2023-12-31
1,042,891 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
8,491,207 GBP2023-12-31
7,897,290 GBP2022-12-31
Total Inventories
394,833 GBP2023-12-31
176,920 GBP2022-12-31
Debtors
Current
3,630,475 GBP2023-12-31
3,415,707 GBP2022-12-31
Cash at bank and in hand
20,633 GBP2023-12-31
144,063 GBP2022-12-31
Current Assets
4,045,941 GBP2023-12-31
3,736,690 GBP2022-12-31
Net Current Assets/Liabilities
-730,094 GBP2023-12-31
-566,330 GBP2022-12-31
Total Assets Less Current Liabilities
7,761,113 GBP2023-12-31
7,330,960 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,612,776 GBP2023-12-31
-3,433,141 GBP2022-12-31
Net Assets/Liabilities
3,332,227 GBP2023-12-31
3,238,571 GBP2022-12-31
Equity
Called up share capital
240 GBP2023-12-31
240 GBP2022-12-31
240 GBP2021-12-31
Retained earnings (accumulated losses)
3,331,987 GBP2023-12-31
3,238,331 GBP2022-12-31
2,497,650 GBP2021-12-31
Equity
3,332,227 GBP2023-12-31
3,238,571 GBP2022-12-31
2,497,890 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
318,656 GBP2023-01-01 ~ 2023-12-31
1,042,891 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-225,000 GBP2023-01-01 ~ 2023-12-31
-302,210 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-225,000 GBP2023-01-01 ~ 2023-12-31
-302,210 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,601,469 GBP2023-01-01 ~ 2023-12-31
997,647 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,316,371 GBP2023-01-01 ~ 2023-12-31
2,394,799 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
236,365 GBP2023-01-01 ~ 2023-12-31
243,045 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,598,227 GBP2023-01-01 ~ 2023-12-31
2,674,533 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Average Number of Employees
632023-01-01 ~ 2023-12-31
652022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,200 GBP2023-01-01 ~ 2023-12-31
4,120 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
150,196 GBP2023-01-01 ~ 2023-12-31
170,346 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
118,880 GBP2023-01-01 ~ 2023-12-31
216,921 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,321,470 GBP2023-12-31
1,384,835 GBP2022-12-31
Deferred Tax Liabilities
1,321,470 GBP2023-12-31
1,384,835 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,605,729 GBP2023-12-31
1,429,391 GBP2022-12-31
Tools/Equipment for furniture and fittings
350,364 GBP2023-12-31
222,628 GBP2022-12-31
Motor vehicles
6,617,165 GBP2023-12-31
5,983,268 GBP2022-12-31
Other
3,746,112 GBP2023-12-31
3,806,039 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
12,522,384 GBP2023-12-31
11,576,440 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-1,351,731 GBP2023-01-01 ~ 2023-12-31
Other
-170,525 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,522,256 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
47,120 GBP2023-12-31
34,272 GBP2022-12-31
Tools/Equipment for furniture and fittings
182,226 GBP2023-12-31
114,380 GBP2022-12-31
Motor vehicles
2,484,671 GBP2023-12-31
2,559,773 GBP2022-12-31
Other
1,216,616 GBP2023-12-31
932,160 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,031,177 GBP2023-12-31
3,679,150 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,848 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
67,846 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,056,482 GBP2023-01-01 ~ 2023-12-31
Other
428,485 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,601,469 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,105,413 GBP2023-01-01 ~ 2023-12-31
Other
-144,029 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,249,442 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,558,609 GBP2023-12-31
1,395,119 GBP2022-12-31
Tools/Equipment for furniture and fittings
168,138 GBP2023-12-31
108,248 GBP2022-12-31
Motor vehicles
4,132,494 GBP2023-12-31
3,423,495 GBP2022-12-31
Other
2,529,496 GBP2023-12-31
2,873,879 GBP2022-12-31
Value of work in progress
91,421 GBP2023-12-31
Other types of inventories not specified separately
303,412 GBP2023-12-31
176,920 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,163,596 GBP2023-12-31
1,279,015 GBP2022-12-31
Other Debtors
Current
2,039,126 GBP2023-12-31
1,790,652 GBP2022-12-31
Prepayments
Current
379,594 GBP2023-12-31
297,881 GBP2022-12-31
Cash and Cash Equivalents
20,633 GBP2023-12-31
144,063 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
1,994,914 GBP2023-12-31
1,827,738 GBP2022-12-31
Trade Creditors/Trade Payables
1,170,142 GBP2023-12-31
1,170,470 GBP2022-12-31
Taxation/Social Security Payable
72,033 GBP2023-12-31
64,529 GBP2022-12-31
Other Creditors
636,739 GBP2023-12-31
689,283 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
2,998,076 GBP2023-12-31
2,763,441 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
816,110 GBP2023-12-31
659,248 GBP2022-12-31
Par Value of Share
Class 1 ordinary share, Non-cumulative
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
120 shares2023-12-31
120 shares2022-12-31
Number of Shares Issued (Fully Paid)
240 shares2023-12-31
240 shares2022-12-31
Nominal value of allotted share capital
240 GBP2023-01-01 ~ 2023-12-31
240 GBP2022-01-01 ~ 2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,998,076 GBP2023-12-31
2,763,441 GBP2022-12-31
Bank Borrowings
Current
639,064 GBP2023-12-31
634,122 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,355,850 GBP2023-12-31
1,193,616 GBP2022-12-31
Total Borrowings
Current
1,994,914 GBP2023-12-31
1,827,738 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
1,355,850 GBP2023-12-31
1,193,616 GBP2022-12-31
Minimum gross finance lease payments owing
4,353,911 GBP2023-12-31
3,957,057 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Between two and five year
120,000 GBP2023-12-31
120,000 GBP2022-12-31
More than five year
540,000 GBP2023-12-31
570,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
690,000 GBP2023-12-31
720,000 GBP2022-12-31