Turnover/Revenue
13,684,912 GBP2024-01-01 ~ 2024-12-31
14,102,884 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-12,796,613 GBP2024-01-01 ~ 2024-12-31
-12,675,012 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
888,299 GBP2024-01-01 ~ 2024-12-31
1,427,872 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-772,069 GBP2024-01-01 ~ 2024-12-31
-674,295 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-194,471 GBP2024-01-01 ~ 2024-12-31
475,518 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-172,131 GBP2024-01-01 ~ 2024-12-31
318,656 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
7,916,318 GBP2024-12-31
8,491,207 GBP2023-12-31
Total Inventories
379,929 GBP2024-12-31
394,833 GBP2023-12-31
Debtors
Current
3,839,205 GBP2024-12-31
3,630,477 GBP2023-12-31
Cash at bank and in hand
3,230 GBP2024-12-31
20,633 GBP2023-12-31
Current Assets
4,222,364 GBP2024-12-31
4,045,943 GBP2023-12-31
Net Current Assets/Liabilities
-455,033 GBP2024-12-31
-730,094 GBP2023-12-31
Total Assets Less Current Liabilities
7,461,285 GBP2024-12-31
7,761,113 GBP2023-12-31
Net Assets/Liabilities
2,985,096 GBP2024-12-31
3,332,227 GBP2023-12-31
Equity
Called up share capital
240 GBP2024-12-31
240 GBP2023-12-31
240 GBP2022-12-31
Retained earnings (accumulated losses)
2,984,856 GBP2024-12-31
3,331,987 GBP2023-12-31
3,238,331 GBP2022-12-31
Equity
2,985,096 GBP2024-12-31
3,332,227 GBP2023-12-31
3,238,571 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-172,131 GBP2024-01-01 ~ 2024-12-31
318,656 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-175,000 GBP2024-01-01 ~ 2024-12-31
-225,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-175,000 GBP2024-01-01 ~ 2024-12-31
-225,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
1,526,764 GBP2024-01-01 ~ 2024-12-31
1,601,469 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,326,683 GBP2024-01-01 ~ 2024-12-31
2,316,371 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
241,925 GBP2024-01-01 ~ 2024-12-31
236,365 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,615,782 GBP2024-01-01 ~ 2024-12-31
2,598,227 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Average Number of Employees
642024-01-01 ~ 2024-12-31
632023-01-01 ~ 2023-12-31
Audit Fees/Expenses
7,400 GBP2024-01-01 ~ 2024-12-31
7,200 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,549 GBP2024-01-01 ~ 2024-12-31
150,196 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-48,618 GBP2024-01-01 ~ 2024-12-31
118,880 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,196,811 GBP2024-12-31
1,321,470 GBP2023-12-31
Deferred Tax Liabilities
800,971 GBP2024-12-31
816,110 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,713,721 GBP2024-12-31
1,605,729 GBP2023-12-31
Tools/Equipment for furniture and fittings
357,163 GBP2024-12-31
350,364 GBP2023-12-31
Motor vehicles
6,595,454 GBP2024-12-31
6,617,165 GBP2023-12-31
Other
3,945,107 GBP2024-12-31
3,746,112 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,038,397 GBP2024-12-31
12,522,384 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-446,430 GBP2024-01-01 ~ 2024-12-31
Other
-67,809 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-561,448 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
70,903 GBP2024-12-31
47,120 GBP2023-12-31
Tools/Equipment for furniture and fittings
229,406 GBP2024-12-31
182,226 GBP2023-12-31
Motor vehicles
3,191,762 GBP2024-12-31
2,484,671 GBP2023-12-31
Other
1,497,120 GBP2024-12-31
1,216,616 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,122,079 GBP2024-12-31
4,031,177 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,783 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
47,180 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,117,095 GBP2024-01-01 ~ 2024-12-31
Other
280,504 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,526,764 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-410,004 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-435,862 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,642,818 GBP2024-12-31
1,558,609 GBP2023-12-31
Tools/Equipment for furniture and fittings
127,757 GBP2024-12-31
168,138 GBP2023-12-31
Motor vehicles
3,403,692 GBP2024-12-31
4,132,494 GBP2023-12-31
Other
2,447,987 GBP2024-12-31
2,529,496 GBP2023-12-31
Value of work in progress
102,092 GBP2024-12-31
91,421 GBP2023-12-31
Other types of inventories not specified separately
277,837 GBP2024-12-31
303,412 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,516,748 GBP2024-12-31
Current, Amounts falling due within one year
1,163,596 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
1,997,556 GBP2024-12-31
Current, Amounts falling due within one year
2,039,129 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,839,205 GBP2024-12-31
Current, Amounts falling due within one year
3,630,477 GBP2023-12-31
Cash and Cash Equivalents
3,230 GBP2024-12-31
20,633 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
1,994,914 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
800,971 GBP2024-12-31
816,110 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
120 shares2023-12-31
Number of Shares Issued (Fully Paid)
240 shares2024-12-31
240 shares2023-12-31
Nominal value of allotted share capital
240 GBP2024-01-01 ~ 2024-12-31
240 GBP2023-01-01 ~ 2023-12-31
Bank Borrowings
Current
1,000,830 GBP2024-12-31
639,064 GBP2023-12-31
Total Borrowings
Current
2,308,295 GBP2024-12-31
1,994,914 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
1,307,465 GBP2024-12-31
1,355,850 GBP2023-12-31
Minimum gross finance lease payments owing
3,698,977 GBP2024-12-31
4,353,911 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Between two and five year
120,000 GBP2024-12-31
120,000 GBP2023-12-31
More than five year
510,000 GBP2024-12-31
540,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
660,000 GBP2024-12-31
690,000 GBP2023-12-31