Average Number of Employees
852024-01-01 ~ 2024-12-31
792023-01-01 ~ 2023-12-31
Intangible Assets
122,698 GBP2024-12-31
108,511 GBP2023-12-31
Property, Plant & Equipment
636,133 GBP2024-12-31
573,344 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
758,931 GBP2024-12-31
681,955 GBP2023-12-31
Total Inventories
3,302,812 GBP2024-12-31
1,871,111 GBP2023-12-31
Debtors
Current
922,077 GBP2024-12-31
1,366,247 GBP2023-12-31
Cash at bank and in hand
1,828,570 GBP2024-12-31
671,910 GBP2023-12-31
Current Assets
6,053,459 GBP2024-12-31
3,909,268 GBP2023-12-31
Net Current Assets/Liabilities
-3,584,961 GBP2024-12-31
66,408 GBP2023-12-31
Total Assets Less Current Liabilities
-2,826,030 GBP2024-12-31
748,363 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,974 GBP2023-12-31
Net Assets/Liabilities
-2,835,815 GBP2024-12-31
746,389 GBP2023-12-31
Equity
Called up share capital
108 GBP2024-12-31
108 GBP2023-12-31
Share premium
1,366,744 GBP2024-12-31
1,366,744 GBP2023-12-31
Retained earnings (accumulated losses)
-4,202,667 GBP2024-12-31
-620,463 GBP2023-12-31
Equity
-2,835,815 GBP2024-12-31
746,389 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-01-01 ~ 2024-12-31
Motor vehicles
102024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
132,225 GBP2024-12-31
128,000 GBP2023-12-31
Intangible Assets - Gross Cost
160,304 GBP2024-12-31
128,000 GBP2023-12-31
Development expenditure
28,079 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
37,606 GBP2024-12-31
19,489 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
37,606 GBP2024-12-31
19,489 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
18,117 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
94,619 GBP2024-12-31
108,511 GBP2023-12-31
Development expenditure
28,079 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,109,861 GBP2024-12-31
1,075,319 GBP2023-12-31
Motor vehicles
45,053 GBP2024-12-31
45,053 GBP2023-12-31
Furniture and fittings
224,278 GBP2024-12-31
145,533 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,467,585 GBP2024-12-31
1,265,905 GBP2023-12-31
Buildings
88,393 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
588,050 GBP2023-12-31
Motor vehicles
5,718 GBP2023-12-31
Furniture and fittings
98,793 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
692,561 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
108,160 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
4,505 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
22,572 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
138,891 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
696,210 GBP2024-12-31
Motor vehicles
10,223 GBP2024-12-31
Furniture and fittings
121,365 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
831,452 GBP2024-12-31
Property, Plant & Equipment
Buildings
84,739 GBP2024-12-31
Plant and equipment
413,651 GBP2024-12-31
487,269 GBP2023-12-31
Motor vehicles
34,830 GBP2024-12-31
39,335 GBP2023-12-31
Furniture and fittings
102,913 GBP2024-12-31
46,740 GBP2023-12-31
Finished Goods/Goods for Resale
3,302,812 GBP2024-12-31
1,871,111 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
318,471 GBP2024-12-31
802,348 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
39,277 GBP2024-12-31
34,618 GBP2023-12-31
Other Debtors
Current
387,656 GBP2024-12-31
46,836 GBP2023-12-31
Prepayments/Accrued Income
Current
176,673 GBP2024-12-31
77,384 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
405,061 GBP2023-12-31
Cash and Cash Equivalents
1,828,570 GBP2024-12-31
671,910 GBP2023-12-31
Trade Creditors/Trade Payables
Current
783,843 GBP2024-12-31
605,540 GBP2023-12-31
Amounts owed to group undertakings
Current
6,490,712 GBP2024-12-31
2,662,712 GBP2023-12-31
Taxation/Social Security Payable
Current
52,628 GBP2024-12-31
59,834 GBP2023-12-31
Other Creditors
Current
153,938 GBP2024-12-31
141,423 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,157,299 GBP2024-12-31
373,351 GBP2023-12-31
Creditors
Current
9,638,420 GBP2024-12-31
3,842,860 GBP2023-12-31
Other Creditors
Non-current
9,785 GBP2024-12-31
1,974 GBP2023-12-31
Creditors
Non-current
9,785 GBP2024-12-31
1,974 GBP2023-12-31
Net Deferred Tax Liability/Asset
405,061 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
107,830 shares2024-12-31
107,830 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0012024-01-01 ~ 2024-12-31