74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
692023-01-01 ~ 2023-12-31
702022-01-01 ~ 2022-12-31
Intangible Assets
5,164,827 GBP2023-12-31
6,086,261 GBP2022-12-31
Property, Plant & Equipment
93,955 GBP2023-12-31
99,895 GBP2022-12-31
Fixed Assets - Investments
1,395,653 GBP2023-12-31
1,395,653 GBP2022-12-31
Fixed Assets
6,654,435 GBP2023-12-31
7,581,809 GBP2022-12-31
Debtors
Non-current
89,408 GBP2023-12-31
89,408 GBP2022-12-31
Current
9,243,478 GBP2023-12-31
11,184,147 GBP2022-12-31
Cash at bank and in hand
5,893,780 GBP2023-12-31
6,091,736 GBP2022-12-31
Current Assets
15,226,666 GBP2023-12-31
17,365,291 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-12,793,596 GBP2023-12-31
-14,727,225 GBP2022-12-31
Net Current Assets/Liabilities
2,433,070 GBP2023-12-31
2,638,066 GBP2022-12-31
Total Assets Less Current Liabilities
9,087,505 GBP2023-12-31
10,219,875 GBP2022-12-31
Net Assets/Liabilities
7,800,123 GBP2023-12-31
8,702,134 GBP2022-12-31
Equity
Called up share capital
102 GBP2023-12-31
102 GBP2022-12-31
102 GBP2022-01-01
Share premium
32,548,128 GBP2023-12-31
32,548,128 GBP2022-12-31
32,548,128 GBP2022-01-01
Retained earnings (accumulated losses)
-24,748,107 GBP2023-12-31
-23,846,096 GBP2022-12-31
-24,801,611 GBP2022-01-01
Profit/Loss
-902,011 GBP2023-01-01 ~ 2023-12-31
955,515 GBP2022-01-01 ~ 2022-12-31
Equity
7,800,123 GBP2023-12-31
8,702,134 GBP2022-12-31
7,746,619 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-902,011 GBP2023-01-01 ~ 2023-12-31
955,515 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-902,011 GBP2023-01-01 ~ 2023-12-31
955,515 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-902,011 GBP2023-01-01 ~ 2023-12-31
955,515 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
737,068 GBP2023-12-31
737,068 GBP2022-12-31
Development expenditure
11,450,107 GBP2023-12-31
11,450,107 GBP2022-12-31
Computer software
6,764,248 GBP2023-12-31
6,764,248 GBP2022-12-31
Goodwill
10,168,002 GBP2023-12-31
10,168,002 GBP2022-12-31
Intangible Assets - Gross Cost
30,551,060 GBP2023-12-31
30,551,060 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
737,068 GBP2023-12-31
737,068 GBP2022-12-31
Development expenditure
8,347,278 GBP2023-12-31
7,816,258 GBP2022-12-31
Goodwill
10,168,002 GBP2023-12-31
10,168,002 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
25,386,233 GBP2023-12-31
24,464,799 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
921,434 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
3,102,829 GBP2023-12-31
3,633,849 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
108,851 GBP2023-12-31
88,218 GBP2022-12-31
Furniture and fittings
22,687 GBP2023-12-31
19,285 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
182,814 GBP2023-12-31
137,974 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
28,806 GBP2022-12-31
Furniture and fittings
3,639 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
38,079 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
31,780 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
4,482 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
50,780 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
60,586 GBP2023-12-31
Furniture and fittings
8,121 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
88,859 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
48,265 GBP2023-12-31
59,412 GBP2022-12-31
Furniture and fittings
14,566 GBP2023-12-31
15,646 GBP2022-12-31
Investments in Subsidiaries
1,395,653 GBP2023-12-31
1,395,653 GBP2022-12-31
Other Debtors
Non-current
89,408 GBP2023-12-31
89,408 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,103,179 GBP2023-12-31
8,025,431 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
86,753 GBP2023-12-31
22,177 GBP2022-12-31
Other Debtors
Current
565,775 GBP2023-12-31
272,386 GBP2022-12-31
Prepayments/Accrued Income
Current
2,487,771 GBP2023-12-31
2,864,153 GBP2022-12-31
Trade Creditors/Trade Payables
Current
9,947,979 GBP2023-12-31
10,387,548 GBP2022-12-31
Amounts owed to group undertakings
Current
19,137 GBP2023-12-31
14,917 GBP2022-12-31
Corporation Tax Payable
Current
265,756 GBP2022-12-31
Taxation/Social Security Payable
Current
426,666 GBP2023-12-31
337,866 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,399,814 GBP2023-12-31
3,721,138 GBP2022-12-31
Creditors
Current
12,793,596 GBP2023-12-31
14,727,225 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,287,382 GBP2023-12-31
-1,517,741 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
230,359 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,287,382 GBP2023-12-31
1,517,741 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102 shares2023-12-31
102 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
174,012 GBP2023-12-31
174,012 GBP2022-12-31
Between one and five year
395,447 GBP2023-12-31
569,459 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
569,459 GBP2023-12-31
743,471 GBP2022-12-31