96090 - Other Service Activities N.e.c.
Turnover/Revenue
3,621,776 GBP2020-03-31 ~ 2021-03-30
8,835,479 GBP2019-03-31 ~ 2020-03-30
Cost of Sales
-841,494 GBP2020-03-31 ~ 2021-03-30
-3,135,711 GBP2019-03-31 ~ 2020-03-30
Gross Profit/Loss
2,780,282 GBP2020-03-31 ~ 2021-03-30
5,699,768 GBP2019-03-31 ~ 2020-03-30
Administrative Expenses
-5,164,299 GBP2020-03-31 ~ 2021-03-30
-6,380,774 GBP2019-03-31 ~ 2020-03-30
Operating Profit/Loss
-620,778 GBP2020-03-31 ~ 2021-03-30
277,173 GBP2019-03-31 ~ 2020-03-30
Interest Payable/Similar Charges (Finance Costs)
-481 GBP2020-03-31 ~ 2021-03-30
-8,181 GBP2019-03-31 ~ 2020-03-30
Profit/Loss on Ordinary Activities Before Tax
-621,259 GBP2020-03-31 ~ 2021-03-30
268,992 GBP2019-03-31 ~ 2020-03-30
Profit/Loss
-476,220 GBP2020-03-31 ~ 2021-03-30
287,869 GBP2019-03-31 ~ 2020-03-30
Intangible Assets
Goodwill
446,233 GBP2021-03-30
564,049 GBP2020-03-30
Other
227,875 GBP2021-03-30
249,242 GBP2020-03-30
Intangible Assets
674,108 GBP2021-03-30
813,291 GBP2020-03-30
Dividends Paid on Shares
813,291 GBP2019-03-31 ~ 2020-03-30
Property, Plant & Equipment
138,964 GBP2021-03-30
130,643 GBP2020-03-30
Fixed Assets
813,072 GBP2021-03-30
943,934 GBP2020-03-30
Total Inventories
2,523 GBP2021-03-30
2,524 GBP2020-03-30
Debtors
3,970,929 GBP2021-03-30
4,726,583 GBP2020-03-30
Cash at bank and in hand
818,356 GBP2021-03-30
322,093 GBP2020-03-30
Current Assets
4,791,808 GBP2021-03-30
5,051,200 GBP2020-03-30
Creditors
Current, Amounts falling due within one year
-3,917,248 GBP2021-03-30
-3,823,132 GBP2020-03-30
Net Current Assets/Liabilities
874,560 GBP2021-03-30
1,228,068 GBP2020-03-30
Total Assets Less Current Liabilities
1,687,632 GBP2021-03-30
2,172,002 GBP2020-03-30
Net Assets/Liabilities
1,687,632 GBP2021-03-30
2,163,852 GBP2020-03-30
Equity
Called up share capital
1 GBP2021-03-30
1 GBP2020-03-30
1 GBP2019-03-30
Retained earnings (accumulated losses)
1,687,631 GBP2021-03-30
2,163,851 GBP2020-03-30
1,875,982 GBP2019-03-30
Equity
1,687,632 GBP2021-03-30
2,163,852 GBP2020-03-30
1,875,983 GBP2019-03-30
Profit/Loss
Retained earnings (accumulated losses)
-476,220 GBP2020-03-31 ~ 2021-03-30
287,869 GBP2019-03-31 ~ 2020-03-30
Audit Fees/Expenses
12,085 GBP2020-03-31 ~ 2021-03-30
11,622 GBP2019-03-31 ~ 2020-03-30
Property, Plant & Equipment - Depreciation Expense
43,023 GBP2020-03-31 ~ 2021-03-30
60,151 GBP2019-03-31 ~ 2020-03-30
Average Number of Employees
902020-03-31 ~ 2021-03-30
1022019-03-31 ~ 2020-03-30
Wages/Salaries
3,161,838 GBP2020-03-31 ~ 2021-03-30
3,503,020 GBP2019-03-31 ~ 2020-03-30
Social Security Costs
320,808 GBP2020-03-31 ~ 2021-03-30
362,396 GBP2019-03-31 ~ 2020-03-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
161,646 GBP2020-03-31 ~ 2021-03-30
151,594 GBP2019-03-31 ~ 2020-03-30
Staff Costs/Employee Benefits Expense
3,644,292 GBP2020-03-31 ~ 2021-03-30
4,017,010 GBP2019-03-31 ~ 2020-03-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-145,039 GBP2020-03-31 ~ 2021-03-30
-1,743 GBP2019-03-31 ~ 2020-03-30
Intangible Assets - Gross Cost
Goodwill
1,221,244 GBP2021-03-30
1,221,244 GBP2020-03-30
Computer software
521,075 GBP2021-03-30
402,262 GBP2020-03-30
Intangible Assets - Gross Cost
1,742,319 GBP2021-03-30
1,623,506 GBP2020-03-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
775,011 GBP2021-03-30
657,195 GBP2020-03-30
Intangible Assets - Accumulated Amortisation & Impairment
1,068,211 GBP2021-03-30
810,215 GBP2020-03-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
117,816 GBP2020-03-31 ~ 2021-03-30
Intangible Assets - Increase From Amortisation Charge for Year
257,996 GBP2020-03-31 ~ 2021-03-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
410,127 GBP2021-03-30
358,783 GBP2020-03-30
Motor vehicles
71,046 GBP2021-03-30
71,046 GBP2020-03-30
Property, Plant & Equipment - Gross Cost
481,173 GBP2021-03-30
429,829 GBP2020-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
286,525 GBP2021-03-30
246,765 GBP2020-03-30
Motor vehicles
55,684 GBP2021-03-30
52,421 GBP2020-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
342,209 GBP2021-03-30
299,186 GBP2020-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
39,760 GBP2020-03-31 ~ 2021-03-30
Motor vehicles
3,263 GBP2020-03-31 ~ 2021-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,023 GBP2020-03-31 ~ 2021-03-30
Property, Plant & Equipment
Furniture and fittings
123,602 GBP2021-03-30
112,018 GBP2020-03-30
Motor vehicles
15,362 GBP2021-03-30
18,625 GBP2020-03-30
Value of work in progress
2,523 GBP2021-03-30
2,524 GBP2020-03-30
Trade Debtors/Trade Receivables
Current
686,188 GBP2021-03-30
1,222,997 GBP2020-03-30
Amount of corporation tax that is recoverable
Current
0 GBP2021-03-30
226,128 GBP2020-03-30
Amounts Owed by Group Undertakings
Current
2,784,543 GBP2021-03-30
3,066,570 GBP2020-03-30
Other Debtors
Current
235,778 GBP2021-03-30
141,104 GBP2020-03-30
Prepayments/Accrued Income
Current
127,531 GBP2021-03-30
69,784 GBP2020-03-30
Debtors - Deferred Tax Asset
Current
136,889 GBP2021-03-30
0 GBP2020-03-30
Debtors
Current, Amounts falling due within one year
3,970,929 GBP2021-03-30
4,726,583 GBP2020-03-30
Trade Creditors/Trade Payables
Current
212,960 GBP2021-03-30
169,274 GBP2020-03-30
Amounts owed to group undertakings
Current
2,947,381 GBP2021-03-30
2,711,455 GBP2020-03-30
Corporation Tax Payable
Current
22,866 GBP2021-03-30
0 GBP2020-03-30
Other Taxation & Social Security Payable
Current
85,888 GBP2021-03-30
177,036 GBP2020-03-30
Other Creditors
Current
38,372 GBP2021-03-30
290,056 GBP2020-03-30
Accrued Liabilities/Deferred Income
Current
609,781 GBP2021-03-30
475,311 GBP2020-03-30
Creditors
Current
3,917,248 GBP2021-03-30
3,823,132 GBP2020-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,000 GBP2021-03-30
59,000 GBP2020-03-30
Between two and five year
177,000 GBP2021-03-30
177,000 GBP2020-03-30
More than five year
103,250 GBP2021-03-30
162,250 GBP2020-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
339,250 GBP2021-03-30
398,250 GBP2020-03-30