Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,996,551 GBP2023-12-31
3,232,361 GBP2022-12-31
Total Inventories
2,127,054 GBP2023-12-31
2,497,578 GBP2022-12-31
Debtors
926,427 GBP2023-12-31
1,002,425 GBP2022-12-31
Cash at bank and in hand
298,045 GBP2023-12-31
Current Assets
3,351,526 GBP2023-12-31
3,500,003 GBP2022-12-31
Creditors
Current
1,811,016 GBP2023-12-31
2,596,456 GBP2022-12-31
Net Current Assets/Liabilities
1,540,510 GBP2023-12-31
903,547 GBP2022-12-31
Total Assets Less Current Liabilities
4,537,061 GBP2023-12-31
4,135,908 GBP2022-12-31
Creditors
Non-current
5,951,571 GBP2023-12-31
5,524,937 GBP2022-12-31
Net Assets/Liabilities
-1,414,510 GBP2023-12-31
-1,389,029 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
-1,414,512 GBP2023-12-31
-1,389,031 GBP2022-12-31
Equity
-1,414,510 GBP2023-12-31
-1,389,029 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,911,632 GBP2023-12-31
4,845,006 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,915,081 GBP2023-12-31
1,612,645 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
302,436 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,996,551 GBP2023-12-31
3,232,361 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
93,431 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
10,900 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
16,506 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
27,406 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
66,025 GBP2023-12-31
82,531 GBP2022-12-31
Merchandise
2,127,054 GBP2023-12-31
2,497,578 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,948 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
20 GBP2022-12-31
Other Debtors
Current
120,002 GBP2023-12-31
113,019 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
15,306 GBP2022-12-31
Prepayments/Accrued Income
Current
804,477 GBP2023-12-31
874,080 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
926,427 GBP2023-12-31
Current, Amounts falling due within one year
1,002,425 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
955,805 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
25,608 GBP2023-12-31
24,251 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,648,896 GBP2023-12-31
1,509,755 GBP2022-12-31
Amounts owed to group undertakings
Current
4,156 GBP2023-12-31
26,887 GBP2022-12-31
Other Creditors
Current
36,031 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
114,562 GBP2023-12-31
43,727 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
13,068 GBP2023-12-31
38,677 GBP2022-12-31
Amounts owed to group undertakings
Non-current
5,938,503 GBP2023-12-31
5,486,260 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
13,068 GBP2023-12-31
38,677 GBP2022-12-31
hire purchase agreements
38,676 GBP2023-12-31
62,928 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
145,004 GBP2023-12-31
145,004 GBP2022-12-31
Between one and five year
580,016 GBP2023-12-31
580,016 GBP2022-12-31
More than five year
1,595,043 GBP2023-12-31
1,740,047 GBP2022-12-31
All periods
2,320,063 GBP2023-12-31
2,465,067 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90 shares2023-12-31
Class 2 ordinary share
1 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-25,481 GBP2023-01-01 ~ 2023-12-31