Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
8,088,903 GBP2023-12-31
8,549,421 GBP2022-12-31
Total Inventories
2,041,838 GBP2023-12-31
990,783 GBP2022-12-31
Debtors
2,235,317 GBP2023-12-31
3,324,880 GBP2022-12-31
Cash at bank and in hand
391,077 GBP2023-12-31
987,837 GBP2022-12-31
Current Assets
4,668,232 GBP2023-12-31
5,303,500 GBP2022-12-31
Creditors
Current
2,970,225 GBP2023-12-31
1,469,085 GBP2022-12-31
Net Current Assets/Liabilities
1,698,007 GBP2023-12-31
3,834,415 GBP2022-12-31
Total Assets Less Current Liabilities
9,786,910 GBP2023-12-31
12,383,836 GBP2022-12-31
Creditors
Non-current
5,119,293 GBP2023-12-31
9,047,361 GBP2022-12-31
Net Assets/Liabilities
4,667,617 GBP2023-12-31
3,336,475 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Revaluation reserve
332,863 GBP2023-12-31
360,221 GBP2022-12-31
Retained earnings (accumulated losses)
4,334,752 GBP2023-12-31
2,976,252 GBP2022-12-31
Equity
4,667,617 GBP2023-12-31
3,336,475 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,833,680 GBP2023-12-31
11,603,120 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,744,777 GBP2023-12-31
3,053,699 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
691,078 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
8,088,903 GBP2023-12-31
8,549,421 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
166,386 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
37,714 GBP2023-12-31
5,546 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
32,168 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
128,672 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
160,840 GBP2022-12-31
Merchandise
2,041,838 GBP2023-12-31
990,783 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
78,543 GBP2023-12-31
51,646 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
10,681 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
404,938 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
7,409 GBP2023-12-31
451,160 GBP2022-12-31
Prepayments/Accrued Income
Current
1,744,427 GBP2023-12-31
2,811,393 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,235,317 GBP2023-12-31
Amounts falling due within one year, Current
3,324,880 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
32,116 GBP2023-12-31
29,901 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,070,780 GBP2023-12-31
738,036 GBP2022-12-31
Amounts owed to group undertakings
Current
12,325 GBP2023-12-31
34,096 GBP2022-12-31
Other Creditors
Current
409,999 GBP2023-12-31
429,442 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
445,005 GBP2023-12-31
197,055 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
71,091 GBP2023-12-31
103,207 GBP2022-12-31
Amounts owed to group undertakings
Non-current
5,048,202 GBP2023-12-31
8,944,154 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
103,207 GBP2022-12-31
hire purchase agreements
103,207 GBP2023-12-31
133,108 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
95,000 GBP2023-12-31
95,000 GBP2022-12-31
Between one and five year
380,000 GBP2023-12-31
380,000 GBP2022-12-31
More than five year
1,021,250 GBP2023-12-31
1,116,250 GBP2022-12-31
All periods
1,496,250 GBP2023-12-31
1,591,250 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90 shares2023-12-31
Class 2 ordinary share
1 shares2023-12-31
Class 3 ordinary share
10 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,331,142 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,331,142 GBP2023-01-01 ~ 2023-12-31