87900 - Other Residential Care Activities N.e.c.
Average Number of Employees
7072023-04-01 ~ 2024-03-31
6462022-04-01 ~ 2023-03-31
Turnover/Revenue
45,061,229 GBP2023-04-01 ~ 2024-03-31
38,409,166 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
45,061,229 GBP2023-04-01 ~ 2024-03-31
38,409,166 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-39,795,468 GBP2023-04-01 ~ 2024-03-31
-33,811,631 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
5,442,715 GBP2023-04-01 ~ 2024-03-31
4,772,346 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
237,752 GBP2023-04-01 ~ 2024-03-31
28,811 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
5,249,999 GBP2023-04-01 ~ 2024-03-31
4,551,209 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,908,162 GBP2023-04-01 ~ 2024-03-31
3,688,177 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
120,945 GBP2024-03-31
252,884 GBP2023-03-31
Property, Plant & Equipment
3,689,892 GBP2024-03-31
2,518,349 GBP2023-03-31
Fixed Assets
3,810,837 GBP2024-03-31
2,771,233 GBP2023-03-31
Debtors
Current
11,470,149 GBP2024-03-31
12,451,987 GBP2023-03-31
Cash at bank and in hand
9,115,829 GBP2024-03-31
6,048,969 GBP2023-03-31
Current Assets
20,585,978 GBP2024-03-31
18,500,956 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,152,236 GBP2024-03-31
-3,338,120 GBP2023-03-31
Net Current Assets/Liabilities
16,433,742 GBP2024-03-31
15,162,836 GBP2023-03-31
Total Assets Less Current Liabilities
20,244,579 GBP2024-03-31
17,934,069 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-4,734,222 GBP2024-03-31
-5,579,714 GBP2023-03-31
Net Assets/Liabilities
15,303,774 GBP2024-03-31
12,232,012 GBP2023-03-31
Equity
Called up share capital
20,400 GBP2024-03-31
20,400 GBP2023-03-31
20,400 GBP2022-04-01
Retained earnings (accumulated losses)
15,283,374 GBP2024-03-31
12,211,612 GBP2023-03-31
9,222,135 GBP2022-04-01
Equity
15,303,774 GBP2024-03-31
12,232,012 GBP2023-03-31
9,242,535 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
3,908,162 GBP2023-04-01 ~ 2024-03-31
3,688,177 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,908,162 GBP2023-04-01 ~ 2024-03-31
3,688,177 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
3,908,162 GBP2023-04-01 ~ 2024-03-31
3,688,177 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-836,400 GBP2023-04-01 ~ 2024-03-31
-698,700 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-836,400 GBP2023-04-01 ~ 2024-03-31
-698,700 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-836,400 GBP2023-04-01 ~ 2024-03-31
-698,700 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-836,400 GBP2023-04-01 ~ 2024-03-31
-698,700 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
22,000 GBP2023-04-01 ~ 2024-03-31
20,100 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
23,840,554 GBP2023-04-01 ~ 2024-03-31
20,015,912 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
2,409,810 GBP2023-04-01 ~ 2024-03-31
2,093,823 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
26,750,107 GBP2023-04-01 ~ 2024-03-31
22,555,749 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
601,415 GBP2023-04-01 ~ 2024-03-31
467,497 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
42,092 GBP2023-04-01 ~ 2024-03-31
-72,469 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,312,500 GBP2023-04-01 ~ 2024-03-31
864,730 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
836,400 GBP2023-04-01 ~ 2024-03-31
698,700 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
1,313,838 GBP2024-03-31
1,313,838 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,192,893 GBP2024-03-31
1,060,954 GBP2023-03-31
Intangible Assets
Goodwill
120,945 GBP2024-03-31
252,884 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
961,575 GBP2024-03-31
793,356 GBP2023-03-31
Furniture and fittings
1,008,337 GBP2024-03-31
821,281 GBP2023-03-31
Computers
1,011,304 GBP2024-03-31
899,789 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,660,232 GBP2024-03-31
5,772,037 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-163,179 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-163,179 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
512,195 GBP2023-03-31
Furniture and fittings
491,535 GBP2023-03-31
Computers
611,680 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,253,687 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
216,594 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
93,145 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
178,792 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
873,244 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-156,591 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-156,591 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
572,198 GBP2024-03-31
Furniture and fittings
584,680 GBP2024-03-31
Computers
790,472 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,970,340 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
389,377 GBP2024-03-31
281,161 GBP2023-03-31
Furniture and fittings
423,657 GBP2024-03-31
329,746 GBP2023-03-31
Computers
220,832 GBP2024-03-31
288,108 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,402,075 GBP2024-03-31
2,831,696 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
7,587,688 GBP2024-03-31
7,595,770 GBP2023-03-31
Other Debtors
Current
541,212 GBP2024-03-31
913,337 GBP2023-03-31
Prepayments/Accrued Income
Current
939,174 GBP2024-03-31
1,111,184 GBP2023-03-31
Cash and Cash Equivalents
9,115,829 GBP2024-03-31
6,048,969 GBP2023-03-31
Bank Borrowings
Current
828,825 GBP2024-03-31
828,825 GBP2023-03-31
Trade Creditors/Trade Payables
Current
273,644 GBP2024-03-31
262,318 GBP2023-03-31
Amounts owed to group undertakings
Current
7,935 GBP2023-03-31
Corporation Tax Payable
Current
664,968 GBP2024-03-31
449,188 GBP2023-03-31
Taxation/Social Security Payable
Current
610,308 GBP2024-03-31
490,639 GBP2023-03-31
Other Creditors
Current
497,313 GBP2024-03-31
310,910 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,277,178 GBP2024-03-31
988,305 GBP2023-03-31
Creditors
Current
4,152,236 GBP2024-03-31
3,338,120 GBP2023-03-31
Bank Borrowings
Non-current
4,734,222 GBP2024-03-31
5,579,714 GBP2023-03-31
Creditors
Non-current
4,734,222 GBP2024-03-31
5,579,714 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
828,825 GBP2024-03-31
828,825 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
828,825 GBP2024-03-31
828,825 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
2,400,888 GBP2024-03-31
828,825 GBP2023-03-31
Non-current, Between two and five year
2,333,333 GBP2024-03-31
4,750,888 GBP2023-03-31
Total Borrowings
5,563,046 GBP2024-03-31
6,408,538 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-84,240 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
277,051 GBP2024-03-31
150,164 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,400 shares2024-03-31
20,400 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,371,390 GBP2024-03-31
4,038,644 GBP2023-03-31
Between one and five year
13,187,180 GBP2024-03-31
13,870,636 GBP2023-03-31
More than five year
2,920,100 GBP2024-03-31
2,328,245 GBP2023-03-31