87900 - Other Residential Care Activities N.e.c.
Average Number of Employees
8152024-04-01 ~ 2025-03-31
7072023-04-01 ~ 2024-03-31
Turnover/Revenue
53,711,288 GBP2024-04-01 ~ 2025-03-31
45,061,229 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
53,711,288 GBP2024-04-01 ~ 2025-03-31
45,061,229 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-47,460,374 GBP2024-04-01 ~ 2025-03-31
-39,795,468 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
6,509,660 GBP2024-04-01 ~ 2025-03-31
5,442,715 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
228,675 GBP2024-04-01 ~ 2025-03-31
237,752 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
6,309,923 GBP2024-04-01 ~ 2025-03-31
5,249,999 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
4,730,290 GBP2024-04-01 ~ 2025-03-31
3,908,162 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
120,945 GBP2024-03-31
Property, Plant & Equipment
4,899,505 GBP2025-03-31
3,689,891 GBP2024-03-31
Fixed Assets
4,899,505 GBP2025-03-31
3,810,836 GBP2024-03-31
Debtors
Current
13,888,786 GBP2025-03-31
11,470,150 GBP2024-03-31
Cash at bank and in hand
9,470,012 GBP2025-03-31
9,115,829 GBP2024-03-31
Current Assets
23,358,798 GBP2025-03-31
20,585,979 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-6,567,115 GBP2025-03-31
-4,152,236 GBP2024-03-31
Net Current Assets/Liabilities
16,791,683 GBP2025-03-31
16,433,743 GBP2024-03-31
Total Assets Less Current Liabilities
21,691,188 GBP2025-03-31
20,244,579 GBP2024-03-31
Net Assets/Liabilities
19,136,464 GBP2025-03-31
15,303,774 GBP2024-03-31
Equity
Called up share capital
20,400 GBP2025-03-31
20,400 GBP2024-03-31
20,400 GBP2023-04-01
Retained earnings (accumulated losses)
19,116,064 GBP2025-03-31
15,283,374 GBP2024-03-31
12,211,612 GBP2023-04-01
Equity
19,136,464 GBP2025-03-31
15,303,774 GBP2024-03-31
12,232,012 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
4,730,290 GBP2024-04-01 ~ 2025-03-31
3,908,162 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,730,290 GBP2024-04-01 ~ 2025-03-31
3,908,162 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
4,730,290 GBP2024-04-01 ~ 2025-03-31
3,908,162 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-897,600 GBP2024-04-01 ~ 2025-03-31
-836,400 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-897,600 GBP2024-04-01 ~ 2025-03-31
-836,400 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-897,600 GBP2024-04-01 ~ 2025-03-31
-836,400 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-897,600 GBP2024-04-01 ~ 2025-03-31
-836,400 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
22,700 GBP2024-04-01 ~ 2025-03-31
22,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
28,531,845 GBP2024-04-01 ~ 2025-03-31
23,859,797 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
2,930,341 GBP2024-04-01 ~ 2025-03-31
2,409,810 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
32,051,704 GBP2024-04-01 ~ 2025-03-31
26,769,350 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
586,977 GBP2024-04-01 ~ 2025-03-31
601,417 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-23,465 GBP2024-04-01 ~ 2025-03-31
42,092 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,577,481 GBP2024-04-01 ~ 2025-03-31
1,312,500 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
897,600 GBP2024-04-01 ~ 2025-03-31
836,400 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
1,313,838 GBP2025-03-31
1,313,838 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,313,838 GBP2025-03-31
1,192,894 GBP2024-03-31
Intangible Assets
Goodwill
120,945 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,184,055 GBP2025-03-31
961,575 GBP2024-03-31
Furniture and fittings
1,144,867 GBP2025-03-31
1,008,337 GBP2024-03-31
Computers
1,113,692 GBP2025-03-31
1,011,304 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
9,823,981 GBP2025-03-31
7,660,232 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-191,465 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-191,465 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
572,198 GBP2024-03-31
Furniture and fittings
584,680 GBP2024-03-31
Computers
790,473 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,970,341 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
266,673 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
1,130,756 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-176,621 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-176,621 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
662,250 GBP2025-03-31
Furniture and fittings
698,683 GBP2025-03-31
Computers
935,455 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,924,476 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles
521,805 GBP2025-03-31
389,377 GBP2024-03-31
Furniture and fittings
446,184 GBP2025-03-31
423,657 GBP2024-03-31
Computers
178,237 GBP2025-03-31
220,831 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,043,309 GBP2025-03-31
2,402,076 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
8,709,983 GBP2025-03-31
7,587,688 GBP2024-03-31
Other Debtors
Current
626,363 GBP2025-03-31
541,212 GBP2024-03-31
Prepayments/Accrued Income
Current
1,509,131 GBP2025-03-31
939,174 GBP2024-03-31
Cash and Cash Equivalents
9,470,012 GBP2025-03-31
9,115,829 GBP2024-03-31
Bank Borrowings
Current
2,400,889 GBP2025-03-31
828,825 GBP2024-03-31
Trade Creditors/Trade Payables
Current
316,972 GBP2025-03-31
273,644 GBP2024-03-31
Corporation Tax Payable
Current
826,984 GBP2025-03-31
664,968 GBP2024-03-31
Taxation/Social Security Payable
Current
638,359 GBP2025-03-31
610,308 GBP2024-03-31
Other Creditors
Current
748,594 GBP2025-03-31
497,313 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,635,317 GBP2025-03-31
1,277,178 GBP2024-03-31
Creditors
Current
6,567,115 GBP2025-03-31
4,152,236 GBP2024-03-31
Bank Borrowings
Non-current
2,333,333 GBP2025-03-31
4,734,222 GBP2024-03-31
Creditors
Non-current
2,333,333 GBP2025-03-31
4,734,222 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
2,400,889 GBP2025-03-31
828,825 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
2,400,889 GBP2025-03-31
828,825 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
2,400,888 GBP2024-03-31
Between two and five year, Non-current
2,133,333 GBP2025-03-31
Non-current, Between two and five year
2,333,333 GBP2024-03-31
Total Borrowings
4,734,222 GBP2025-03-31
5,563,046 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-14,808 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
253,676 GBP2025-03-31
277,051 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,400 shares2025-03-31
20,400 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,590,057 GBP2025-03-31
4,371,390 GBP2024-03-31
Between one and five year
12,662,155 GBP2025-03-31
13,187,180 GBP2024-03-31
More than five year
3,617,900 GBP2025-03-31
2,920,100 GBP2024-03-31