Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
1002023-01-01 ~ 2023-12-31
Property, Plant & Equipment
9,536,407 GBP2023-12-31
10,011,844 GBP2022-12-31
Total Inventories
4,060,260 GBP2023-12-31
1,877,039 GBP2022-12-31
Debtors
3,184,875 GBP2023-12-31
2,052,856 GBP2022-12-31
Cash at bank and in hand
246,536 GBP2023-12-31
1,866,408 GBP2022-12-31
Current Assets
7,491,671 GBP2023-12-31
5,796,303 GBP2022-12-31
Creditors
Current
4,126,520 GBP2023-12-31
2,194,547 GBP2022-12-31
Net Current Assets/Liabilities
3,365,151 GBP2023-12-31
3,601,756 GBP2022-12-31
Total Assets Less Current Liabilities
12,901,558 GBP2023-12-31
13,613,600 GBP2022-12-31
Creditors
Non-current
-13,628,456 GBP2023-12-31
-15,313,454 GBP2022-12-31
Net Assets/Liabilities
-2,070,869 GBP2023-12-31
-2,779,905 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-2,070,969 GBP2023-12-31
-2,780,005 GBP2022-12-31
Equity
-2,070,869 GBP2023-12-31
-2,779,905 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
98,767 GBP2022-12-31
Plant and equipment
15,677,954 GBP2023-12-31
15,539,146 GBP2022-12-31
Motor vehicles
185,437 GBP2023-12-31
19,051 GBP2022-12-31
Computers
4,057 GBP2023-12-31
4,057 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
15,966,215 GBP2023-12-31
15,661,021 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-70,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-70,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,341,399 GBP2023-12-31
5,601,686 GBP2022-12-31
Motor vehicles
44,168 GBP2023-12-31
12,589 GBP2022-12-31
Computers
2,271 GBP2023-12-31
1,662 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,429,808 GBP2023-12-31
5,649,177 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
809,528 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
31,579 GBP2023-01-01 ~ 2023-12-31
Computers
609 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
850,446 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-69,815 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-69,815 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
9,336,555 GBP2023-12-31
9,937,460 GBP2022-12-31
Motor vehicles
141,269 GBP2023-12-31
6,462 GBP2022-12-31
Computers
1,786 GBP2023-12-31
2,395 GBP2022-12-31
Merchandise
4,060,260 GBP2023-12-31
1,877,039 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
191,930 GBP2023-12-31
692,856 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
168 GBP2023-12-31
170,941 GBP2022-12-31
Other Debtors
Current
124,000 GBP2023-12-31
121,494 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
679,128 GBP2023-12-31
Prepayments/Accrued Income
Current
2,189,649 GBP2023-12-31
1,067,565 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
3,184,875 GBP2023-12-31
Current, Amounts falling due within one year
2,052,856 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,562,181 GBP2023-12-31
1,852,852 GBP2022-12-31
Amounts owed to group undertakings
Current
12,201 GBP2023-12-31
45,582 GBP2022-12-31
Other Creditors
Current
416,640 GBP2023-12-31
Accrued Liabilities
Current
135,498 GBP2023-12-31
181,805 GBP2022-12-31
Amounts owed to group undertakings
Non-current
13,628,456 GBP2023-12-31
15,313,454 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
143,348 GBP2023-12-31
151,478 GBP2022-12-31
Between one and five year
430,044 GBP2023-12-31
573,392 GBP2022-12-31
All periods
573,392 GBP2023-12-31
724,870 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,361,789 GBP2023-12-31
1,307,696 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,343,971 GBP2023-12-31
1,080,051 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31