CYTOPHARM I.T. LIMITED - 2020-09-28
Intangible Assets
6,782 GBP2023-05-31
9,080 GBP2022-05-31
Property, Plant & Equipment
119,824 GBP2023-05-31
45,521 GBP2022-05-31
Fixed Assets - Investments
250,000 GBP2023-05-31
250,000 GBP2022-05-31
Fixed Assets
376,606 GBP2023-05-31
304,601 GBP2022-05-31
Total Inventories
86,302 GBP2023-05-31
234,846 GBP2022-05-31
Debtors
1,684,075 GBP2023-05-31
776,370 GBP2022-05-31
Cash at bank and in hand
119,544 GBP2023-05-31
463,168 GBP2022-05-31
Current Assets
1,889,921 GBP2023-05-31
1,474,384 GBP2022-05-31
Creditors
-2,900,909 GBP2023-05-31
-1,338,066 GBP2022-05-31
Net Current Assets/Liabilities
-1,010,988 GBP2023-05-31
136,318 GBP2022-05-31
Total Assets Less Current Liabilities
-634,382 GBP2023-05-31
440,919 GBP2022-05-31
Creditors
Non-current
-79,584 GBP2023-05-31
Net Assets/Liabilities
-713,966 GBP2023-05-31
440,919 GBP2022-05-31
Equity
Called up share capital
1 GBP2023-05-31
1 GBP2022-05-31
Share premium
650,034 GBP2023-05-31
650,034 GBP2022-05-31
Retained earnings (accumulated losses)
-1,364,001 GBP2023-05-31
-209,116 GBP2022-05-31
Average Number of Employees
162022-06-01 ~ 2023-05-31
122021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Other
11,492 GBP2023-05-31
11,492 GBP2022-05-31
Intangible Assets
Other
6,782 GBP2023-05-31
9,080 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,233 GBP2023-05-31
9,651 GBP2022-05-31
Computers
92,615 GBP2023-05-31
70,191 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
188,848 GBP2023-05-31
79,842 GBP2022-05-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-6,168 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-6,168 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
85,000 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,203 GBP2023-05-31
6,168 GBP2022-05-31
Computers
58,508 GBP2023-05-31
28,153 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
69,024 GBP2023-05-31
34,321 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,313 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
5,203 GBP2022-06-01 ~ 2023-05-31
Computers
30,355 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,871 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-6,168 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,168 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,313 GBP2023-05-31
Property, Plant & Equipment
Motor vehicles
79,687 GBP2023-05-31
Furniture and fittings
6,030 GBP2023-05-31
3,483 GBP2022-05-31
Computers
34,107 GBP2023-05-31
42,038 GBP2022-05-31
Raw Materials
86,302 GBP2023-05-31
234,846 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
993,649 GBP2023-05-31
636,620 GBP2022-05-31
Prepayments/Accrued Income
Current
8,018 GBP2023-05-31
56,221 GBP2022-05-31
Other Debtors
Current
52,273 GBP2023-05-31
81,217 GBP2022-05-31
Debtors
Current
1,681,075 GBP2023-05-31
774,058 GBP2022-05-31
Other Debtors
Non-current
3,000 GBP2023-05-31
2,312 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
16,028 GBP2023-05-31
Trade Creditors/Trade Payables
Current
782,362 GBP2023-05-31
497,778 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
386,557 GBP2023-05-31
666,842 GBP2022-05-31
Corporation Tax Payable
Current
-27,227 GBP2023-05-31
-41,263 GBP2022-05-31
Other Taxation & Social Security Payable
Current
20,430 GBP2023-05-31
19,692 GBP2022-05-31
Other Creditors
Current
1,481,910 GBP2023-05-31
39,062 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
240,849 GBP2023-05-31
155,955 GBP2022-05-31
Creditors
Current
2,900,909 GBP2023-05-31
1,338,066 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
79,584 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
16,028 GBP2023-05-31
Between one and five year
79,584 GBP2023-05-31
Minimum gross finance lease payments owing
95,612 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
95,612 GBP2023-05-31