98200 - Undifferentiated Service-producing Activities Of Private Households For Own Use
Average Number of Employees
1002021-04-01 ~ 2022-03-31
342020-04-01 ~ 2021-03-31
Intangible Assets
1,002,356 GBP2022-03-31
1,293,100 GBP2021-03-31
Property, Plant & Equipment
101,224 GBP2022-03-31
23,435 GBP2021-03-31
Fixed Assets - Investments
2 GBP2022-03-31
2 GBP2021-03-31
Fixed Assets
1,103,582 GBP2022-03-31
1,316,537 GBP2021-03-31
Debtors
Current
5,456,496 GBP2022-03-31
801,513 GBP2021-03-31
Cash at bank and in hand
4,682,934 GBP2022-03-31
1,199,792 GBP2021-03-31
Current Assets
10,139,430 GBP2022-03-31
2,001,305 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-2,621,349 GBP2022-03-31
-1,174,149 GBP2021-03-31
Net Current Assets/Liabilities
7,518,081 GBP2022-03-31
827,156 GBP2021-03-31
Total Assets Less Current Liabilities
8,621,663 GBP2022-03-31
2,143,693 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-31,666 GBP2022-03-31
Net Assets/Liabilities
8,570,764 GBP2022-03-31
2,139,240 GBP2021-03-31
Equity
Called up share capital
3,025 GBP2022-03-31
2,523 GBP2021-03-31
1,637 GBP2020-04-01
Share premium
21,199,071 GBP2022-03-31
8,475,468 GBP2021-03-31
2,374,642 GBP2020-04-01
Retained earnings (accumulated losses)
-12,631,332 GBP2022-03-31
-6,338,751 GBP2021-03-31
-3,556,033 GBP2020-04-01
Equity
8,570,764 GBP2022-03-31
2,139,240 GBP2021-03-31
-1,179,754 GBP2020-04-01
Profit/Loss
Retained earnings (accumulated losses)
-6,292,581 GBP2021-04-01 ~ 2022-03-31
-2,782,718 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
-6,292,581 GBP2021-04-01 ~ 2022-03-31
-2,782,718 GBP2020-04-01 ~ 2021-03-31
Issue of Equity Instruments
Called up share capital
502 GBP2021-04-01 ~ 2022-03-31
886 GBP2020-04-01 ~ 2021-03-31
Issue of Equity Instruments
12,724,105 GBP2021-04-01 ~ 2022-03-31
6,101,712 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252021-04-01 ~ 2022-03-31
Computers
252021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Development expenditure
1,484,971 GBP2022-03-31
1,484,971 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
482,615 GBP2022-03-31
191,871 GBP2021-03-31
Intangible Assets
Development expenditure
1,002,356 GBP2022-03-31
1,293,100 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
80,021 GBP2022-03-31
2,975 GBP2021-03-31
Computers
41,113 GBP2022-03-31
22,692 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
121,134 GBP2022-03-31
25,667 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,232 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,232 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,961 GBP2021-04-01 ~ 2022-03-31
Computers, Owned/Freehold
9,717 GBP2021-04-01 ~ 2022-03-31
Owned/Freehold
17,678 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,193 GBP2022-03-31
Computers
9,717 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,910 GBP2022-03-31
Property, Plant & Equipment
Plant and equipment
69,828 GBP2022-03-31
743 GBP2021-03-31
Computers
31,396 GBP2022-03-31
22,692 GBP2021-03-31
Investments in Subsidiaries
2 GBP2022-03-31
2 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
256,975 GBP2022-03-31
38,917 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
4,960,236 GBP2022-03-31
730,000 GBP2021-03-31
Other Debtors
Current
239,285 GBP2022-03-31
3,000 GBP2021-03-31
Prepayments/Accrued Income
Current
27,935 GBP2021-03-31
Amount of corporation tax that is recoverable
Current
1,661 GBP2021-03-31
Bank Overdrafts
-48,991 GBP2022-03-31
-4,924 GBP2021-03-31
Cash and Cash Equivalents
4,633,943 GBP2022-03-31
1,194,868 GBP2021-03-31
Bank Overdrafts
Current
48,991 GBP2022-03-31
4,924 GBP2021-03-31
Bank Borrowings
Current
10,000 GBP2022-03-31
49,999 GBP2021-03-31
Trade Creditors/Trade Payables
Current
960,798 GBP2022-03-31
190,868 GBP2021-03-31
Amounts owed to group undertakings
Current
1,450,000 GBP2022-03-31
Taxation/Social Security Payable
Current
105,209 GBP2022-03-31
353,384 GBP2021-03-31
Other Creditors
Current
30,637 GBP2022-03-31
494,892 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
15,714 GBP2022-03-31
80,082 GBP2021-03-31
Creditors
Current
2,621,349 GBP2022-03-31
1,174,149 GBP2021-03-31
Bank Borrowings
Non-current
31,666 GBP2022-03-31
Creditors
Non-current
31,666 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2022-03-31
49,999 GBP2021-03-31
Non-current, Between one and two years
10,000 GBP2022-03-31
Non-current, Between two and five year
21,666 GBP2022-03-31
Total Borrowings
41,666 GBP2022-03-31
49,999 GBP2021-03-31
Net Deferred Tax Liability/Asset
-19,233 GBP2022-03-31
-4,453 GBP2021-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-14,780 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-19,233 GBP2022-03-31
-4,453 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
302,472 shares2022-03-31
252,302 shares2021-03-31
Par Value of Share
Class 1 ordinary share
0.012021-04-01 ~ 2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,730 GBP2022-03-31
89,621 GBP2021-03-31
Between one and five year
73,750 GBP2022-03-31
84,730 GBP2021-03-31
More than five year
195,228 GBP2022-03-31
268,978 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
353,708 GBP2022-03-31
443,329 GBP2021-03-31