Average Number of Employees
32023-04-01 ~ 2024-03-31
32022-04-01 ~ 2023-03-31
Turnover/Revenue
469,322 GBP2023-04-01 ~ 2024-03-31
235,821 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-162,070 GBP2023-04-01 ~ 2024-03-31
-132,865 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
307,252 GBP2023-04-01 ~ 2024-03-31
102,956 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-324,747 GBP2023-04-01 ~ 2024-03-31
-403,000 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-17,495 GBP2023-04-01 ~ 2024-03-31
-300,044 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
115 GBP2023-04-01 ~ 2024-03-31
59 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-172 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-17,380 GBP2023-04-01 ~ 2024-03-31
-300,157 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-17,380 GBP2023-04-01 ~ 2024-03-31
-300,157 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
529 GBP2024-03-31
827 GBP2023-03-31
Fixed Assets
529 GBP2024-03-31
827 GBP2023-03-31
Debtors
Current
92,252 GBP2024-03-31
88,428 GBP2023-03-31
Cash at bank and in hand
354,222 GBP2024-03-31
219,946 GBP2023-03-31
Current Assets
446,474 GBP2024-03-31
308,374 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-46,842 GBP2024-03-31
-91,661 GBP2023-03-31
Net Current Assets/Liabilities
399,632 GBP2024-03-31
216,713 GBP2023-03-31
Total Assets Less Current Liabilities
400,161 GBP2024-03-31
217,540 GBP2023-03-31
Net Assets/Liabilities
400,161 GBP2024-03-31
217,540 GBP2023-03-31
Equity
Called up share capital
5,646,716 GBP2024-03-31
5,446,715 GBP2023-03-31
5,202,578 GBP2022-04-01
Retained earnings (accumulated losses)
-5,246,555 GBP2024-03-31
-5,229,175 GBP2023-03-31
-4,929,018 GBP2022-04-01
Equity
400,161 GBP2024-03-31
217,540 GBP2023-03-31
273,560 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-17,380 GBP2023-04-01 ~ 2024-03-31
-300,157 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-17,380 GBP2023-04-01 ~ 2024-03-31
-300,157 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-17,380 GBP2023-04-01 ~ 2024-03-31
-300,157 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
200,000 GBP2023-04-01 ~ 2024-03-31
244,137 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
200,000 GBP2023-04-01 ~ 2024-03-31
244,137 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
200,000 GBP2023-04-01 ~ 2024-03-31
244,137 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
200,000 GBP2023-04-01 ~ 2024-03-31
244,137 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
298 GBP2023-04-01 ~ 2024-03-31
1,406 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
354,222 GBP2024-03-31
219,946 GBP2023-03-31
201,278 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Computers
202023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,225 GBP2023-04-01 ~ 2024-03-31
15,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
87,110 GBP2023-04-01 ~ 2024-03-31
86,500 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
4,937 GBP2023-04-01 ~ 2024-03-31
5,444 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
93,368 GBP2023-04-01 ~ 2024-03-31
93,265 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
81,110 GBP2023-04-01 ~ 2024-03-31
80,500 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-4,345 GBP2023-04-01 ~ 2024-03-31
-57,030 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
46,562 GBP2024-03-31
46,562 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
46,562 GBP2024-03-31
46,562 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
27,335 GBP2024-03-31
27,335 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
26,508 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
298 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
26,806 GBP2024-03-31
Property, Plant & Equipment
Computers
529 GBP2024-03-31
827 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
62,582 GBP2024-03-31
61,518 GBP2023-03-31
Other Debtors
Current
17,521 GBP2024-03-31
14,521 GBP2023-03-31
Prepayments/Accrued Income
Current
12,149 GBP2024-03-31
12,389 GBP2023-03-31
Trade Creditors/Trade Payables
Current
16,340 GBP2024-03-31
29,598 GBP2023-03-31
Taxation/Social Security Payable
Current
3,979 GBP2024-03-31
10,491 GBP2023-03-31
Other Creditors
Current
10,148 GBP2024-03-31
4,884 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
16,375 GBP2024-03-31
46,688 GBP2023-03-31
Creditors
Current
46,842 GBP2024-03-31
91,661 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,646,715 shares2024-03-31
5,446,715 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,680 GBP2024-03-31
39,840 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
27,680 GBP2024-03-31
39,840 GBP2023-03-31