Average Number of Employees
292024-04-01 ~ 2025-03-31
282023-04-01 ~ 2024-03-31
Turnover/Revenue
32,203,960 GBP2024-04-01 ~ 2025-03-31
27,714,730 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-28,101,157 GBP2024-04-01 ~ 2025-03-31
-24,392,545 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,102,803 GBP2024-04-01 ~ 2025-03-31
3,322,185 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,034,239 GBP2024-04-01 ~ 2025-03-31
-2,675,708 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,068,564 GBP2024-04-01 ~ 2025-03-31
646,477 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
10,593 GBP2024-04-01 ~ 2025-03-31
3,671 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-148 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,079,157 GBP2024-04-01 ~ 2025-03-31
650,000 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
828,484 GBP2024-04-01 ~ 2025-03-31
482,385 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
828,484 GBP2024-04-01 ~ 2025-03-31
482,385 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
27,992 GBP2025-03-31
19,279 GBP2024-03-31
Property, Plant & Equipment
42,195 GBP2025-03-31
38,408 GBP2024-03-31
Fixed Assets
70,187 GBP2025-03-31
57,687 GBP2024-03-31
Total Inventories
7,075,172 GBP2025-03-31
3,489,943 GBP2024-03-31
Debtors
Current
5,213,231 GBP2025-03-31
4,178,265 GBP2024-03-31
Cash at bank and in hand
588,136 GBP2025-03-31
1,681,436 GBP2024-03-31
Current Assets
12,876,539 GBP2025-03-31
9,349,644 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-5,386,162 GBP2024-03-31
Net Current Assets/Liabilities
4,795,390 GBP2025-03-31
3,963,482 GBP2024-03-31
Total Assets Less Current Liabilities
4,865,577 GBP2025-03-31
4,021,169 GBP2024-03-31
Net Assets/Liabilities
4,849,653 GBP2025-03-31
4,021,169 GBP2024-03-31
Equity
Called up share capital
120 GBP2025-03-31
120 GBP2024-03-31
120 GBP2023-04-01
Share premium
761,291 GBP2025-03-31
761,291 GBP2024-03-31
761,291 GBP2023-04-01
Capital redemption reserve
-500,000 GBP2025-03-31
-500,000 GBP2024-03-31
-500,000 GBP2023-04-01
Retained earnings (accumulated losses)
4,588,242 GBP2025-03-31
3,759,758 GBP2024-03-31
3,277,373 GBP2023-04-01
Equity
4,849,653 GBP2025-03-31
4,021,169 GBP2024-03-31
3,538,784 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
828,484 GBP2024-04-01 ~ 2025-03-31
482,385 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
828,484 GBP2024-04-01 ~ 2025-03-31
482,385 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
20,873 GBP2024-04-01 ~ 2025-03-31
15,877 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
588,136 GBP2025-03-31
1,681,436 GBP2024-03-31
1,522,808 GBP2023-04-01
Audit Fees/Expenses
36,000 GBP2024-04-01 ~ 2025-03-31
36,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,900,765 GBP2024-04-01 ~ 2025-03-31
1,719,704 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
206,571 GBP2024-04-01 ~ 2025-03-31
187,659 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,176,138 GBP2024-04-01 ~ 2025-03-31
1,980,180 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
358,779 GBP2024-04-01 ~ 2025-03-31
318,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
17,036 GBP2024-04-01 ~ 2025-03-31
4,290 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
269,789 GBP2024-04-01 ~ 2025-03-31
162,500 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
6,000 GBP2025-03-31
6,000 GBP2024-03-31
Computer software
58,915 GBP2025-03-31
39,870 GBP2024-03-31
Intangible Assets - Gross Cost
64,915 GBP2025-03-31
45,870 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
5,111 GBP2025-03-31
3,445 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
36,923 GBP2025-03-31
26,591 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
10,332 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
889 GBP2025-03-31
2,555 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,226 GBP2025-03-31
15,226 GBP2024-03-31
Furniture and fittings
26,767 GBP2025-03-31
21,006 GBP2024-03-31
Office equipment
12,313 GBP2025-03-31
8,371 GBP2024-03-31
Computers
73,182 GBP2025-03-31
59,414 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
127,488 GBP2025-03-31
104,017 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Computers
-1,189 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-1,189 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
12,650 GBP2024-03-31
Furniture and fittings
11,376 GBP2024-03-31
Office equipment
1,412 GBP2024-03-31
Computers
40,171 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
65,609 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,336 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
5,010 GBP2024-04-01 ~ 2025-03-31
Office equipment, Owned/Freehold
2,770 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
11,757 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
20,873 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-1,189 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,189 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,986 GBP2025-03-31
Furniture and fittings
16,386 GBP2025-03-31
Office equipment
4,182 GBP2025-03-31
Computers
50,739 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
85,293 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
1,240 GBP2025-03-31
2,576 GBP2024-03-31
Furniture and fittings
10,381 GBP2025-03-31
9,630 GBP2024-03-31
Office equipment
8,131 GBP2025-03-31
6,959 GBP2024-03-31
Computers
22,443 GBP2025-03-31
19,243 GBP2024-03-31
Raw materials and consumables
5,219,645 GBP2025-03-31
2,777,786 GBP2024-03-31
Value of work in progress
1,855,527 GBP2025-03-31
712,157 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,985,260 GBP2025-03-31
3,948,531 GBP2024-03-31
Prepayments/Accrued Income
Current
165,246 GBP2025-03-31
174,672 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
1,112 GBP2024-03-31
Trade Creditors/Trade Payables
Current
5,059,529 GBP2025-03-31
2,582,544 GBP2024-03-31
Corporation Tax Payable
Current
264,923 GBP2025-03-31
179,654 GBP2024-03-31
Taxation/Social Security Payable
Current
336,838 GBP2025-03-31
335,561 GBP2024-03-31
Other Creditors
Current
32,864 GBP2025-03-31
29,121 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
934,481 GBP2025-03-31
840,455 GBP2024-03-31
Creditors
Current
8,081,149 GBP2025-03-31
5,386,162 GBP2024-03-31
Net Deferred Tax Liability/Asset
-15,924 GBP2025-03-31
1,112 GBP2024-03-31
4,106 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-17,036 GBP2024-04-01 ~ 2025-03-31
-2,994 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-17,151 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
553,702 shares2025-03-31
553,702 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.00012024-04-01 ~ 2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
55 GBP2024-04-01 ~ 2025-03-31
55 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
577,500 shares2025-03-31
577,500 shares2024-03-31
Par Value of Share
Class 2 ordinary share
0.00012024-04-01 ~ 2025-03-31
Nominal value of allotted share capital
Class 2 ordinary share
58 GBP2024-04-01 ~ 2025-03-31
58 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
71,623 shares2025-03-31
71,623 shares2024-03-31
Par Value of Share
Class 3 ordinary share
0.00012024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,200 GBP2025-03-31
56,964 GBP2024-03-31
Between one and five year
34,800 GBP2025-03-31
86,482 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
80,000 GBP2025-03-31
143,446 GBP2024-03-31