Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
156,474 GBP2024-12-31
376,474 GBP2023-12-31
Debtors
1,643,665 GBP2024-12-31
710,273 GBP2023-12-31
Cash at bank and in hand
1,410,981 GBP2024-12-31
1,655,311 GBP2023-12-31
Current Assets
3,054,646 GBP2024-12-31
2,365,584 GBP2023-12-31
Creditors
Current
2,978,999 GBP2024-12-31
2,691,690 GBP2023-12-31
Net Current Assets/Liabilities
75,647 GBP2024-12-31
-326,106 GBP2023-12-31
Total Assets Less Current Liabilities
232,121 GBP2024-12-31
50,368 GBP2023-12-31
Net Assets/Liabilities
199,439 GBP2024-12-31
50,368 GBP2023-12-31
Equity
Called up share capital
12 GBP2024-12-31
12 GBP2023-12-31
Retained earnings (accumulated losses)
199,427 GBP2024-12-31
50,356 GBP2023-12-31
Equity
199,439 GBP2024-12-31
50,368 GBP2023-12-31
Average Number of Employees
412024-01-01 ~ 2024-12-31
462023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
635,181 GBP2024-12-31
1,118,030 GBP2023-12-31
Motor vehicles
36,591 GBP2024-12-31
75,716 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
671,772 GBP2024-12-31
1,193,746 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-559,350 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-39,125 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-598,475 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
478,707 GBP2024-12-31
781,777 GBP2023-12-31
Motor vehicles
36,591 GBP2024-12-31
35,495 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
515,298 GBP2024-12-31
817,272 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
220,789 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
7,947 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
228,736 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-523,859 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-6,851 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-530,710 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
156,474 GBP2024-12-31
336,253 GBP2023-12-31
Motor vehicles
40,221 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
445,171 GBP2024-12-31
162,744 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,033,558 GBP2024-12-31
Prepayments/Accrued Income
Current
164,936 GBP2024-12-31
544,547 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,643,665 GBP2024-12-31
Current, Amounts falling due within one year
710,273 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,632 GBP2023-12-31
Amounts owed to group undertakings
Current
515,103 GBP2024-12-31
12,000 GBP2023-12-31
Corporation Tax Payable
Current
328,458 GBP2024-12-31
Other Creditors
Current
23,535 GBP2024-12-31
10,146 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,106,192 GBP2024-12-31
2,512,320 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
75,516 GBP2024-12-31
65,229 GBP2023-12-31
Between one and five year
65,711 GBP2024-12-31
115,510 GBP2023-12-31
All periods
141,227 GBP2024-12-31
180,739 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,200 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,030,119 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,881,048 GBP2024-01-01 ~ 2024-12-31